{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["TELEMAR"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"TELEMAR","index":0,"n_rows":574,"n_cols":13,"rows_kept":574,"flags":["formulas_cached_only"]}
[]
["RESULTADOS PROJETADOS  US$","2002-03-31","2002-06-30","2002-09-30","2002-12-31","2003-03-31","2003-06-30","2003-09-30","2003-12-31","2004-03-31","2004-06-30","2004-09-30","2004-12-31"]
["  Patrimônio Líquido (VPA US$)",{"v":11.57039639072177,"d":"11.57"},{"v":9.30592682777109,"d":"9.31"},{"v":8.64685674284607,"d":"8.65"},{"v":9.203689652472486,"d":"9.20"},{"v":9.234483362774814,"d":"9.23"},{"v":9.271499614600028,"d":"9.27"},{"v":9.306133177453647,"d":"9.31"},{"v":9.051352768744097,"d":"9.05"},{"v":9.15736447015087,"d":"9.16"},{"v":9.258940449045578,"d":"9.26"},{"v":9.36016757530016,"d":"9.36"},{"v":9.133811214475825,"d":"9.13"}]
["  Lucro Líquido Consolidado (LPA Acumulado US$ )",{"v":0.16278115355758338,"d":"0.16"},{"v":0.12285491583797671,"d":"0.12"},{"v":0.14263930940070407,"d":"0.14"},{"v":0.3300055980828878,"d":"0.33"},{"v":0.19449182962281494,"d":"0.19"},{"v":0.3922946429823554,"d":"0.39"},{"v":0.5848549949606462,"d":"0.58"},{"v":0.7825684956139082,"d":"0.78"},{"v":0.22265792303634027,"d":"0.22"},{"v":0.43937688516431556,"d":"0.44"},{"v":0.6542631287279759,"d":"0.65"},{"v":0.8711308743621413,"d":"0.87"}]
["  Lucro Líquido Consolidado ( LPA Trimestral US$)",{"v":0.16278115355758335,"d":"0.16"},{"v":-0.00818308009274106,"d":"(0.01)"},{"v":0.02886638819596865,"d":"0.03"},{"v":0.17906596745428632,"d":"0.18"},{"v":0.19449182962281492,"d":"0.19"},{"v":0.20126207241049104,"d":"0.20"},{"v":0.19953775970286172,"d":"0.20"},{"v":0.2081158138955964,"d":"0.21"},{"v":0.22265792303634024,"d":"0.22"},{"v":0.21958839016836307,"d":"0.22"},{"v":0.22054856331135236,"d":"0.22"},{"v":0.2252993385537557,"d":"0.23"}]
["  Lucro Líquido Consolidado  (Acumulado US$ Mil)",{"v":61571.992494705875,"d":"61,572 "},{"v":47157.32935775637,"d":"47,157 "},{"v":54751.483462354336,"d":"54,751 "},{"v":126671.22493675225,"d":"126,671 "},{"v":74654.84961962404,"d":"74,655 "},{"v":150580.60606056615,"d":"150,581 "},{"v":224494.06632015767,"d":"224,494 "},{"v":300385.5404641556,"d":"300,386 "},{"v":85466.28304712035,"d":"85,466 "},{"v":168652.92157461916,"d":"168,653 "},{"v":251136.0789889043,"d":"251,136 "},{"v":334379.8274232925,"d":"334,380 "}]
["  Lucro Líquido Consolidado  (Trimestral US$ Mil)",{"v":61571.992494705875,"d":"61,572 "},{"v":-3141.039985760206,"d":"(3,141)"},{"v":11080.238558149362,"d":"11,080 "},{"v":68733.69898477258,"d":"68,734 "},{"v":74654.84961962404,"d":"74,655 "},{"v":77253.57810185646,"d":"77,254 "},{"v":76591.7081089888,"d":"76,592 "},{"v":79884.3571988222,"d":"79,884 "},{"v":85466.28304712035,"d":"85,466 "},{"v":84288.05609997433,"d":"84,288 "},{"v":84656.61441801618,"d":"84,657 "},{"v":86480.178996467,"d":"86,480 "}]
["  Lucro Líquido Controladora  (Acumuldo US$ Mil)",{"v":61571.992494705875,"d":"61,572 "},{"v":47157.32935775637,"d":"47,157 "},{"v":54751.483462354336,"d":"54,751 "},{"v":126671.22493675225,"d":"126,671 "},{"v":74654.84961962404,"d":"74,655 "},{"v":150580.60606056615,"d":"150,581 "},{"v":224494.06632015767,"d":"224,494 "},{"v":300385.5404641556,"d":"300,386 "},{"v":85466.28304712035,"d":"85,466 "},{"v":168652.92157461916,"d":"168,653 "},{"v":251136.0789889043,"d":"251,136 "},{"v":334379.8274232925,"d":"334,380 "}]
["  Lucro Líquido Controladora  (Trimestral US$ Mil)",{"v":61571.992494705875,"d":"61,572 "},{"v":-3141.039985760206,"d":"(3,141)"},{"v":11080.238558149362,"d":"11,080 "},{"v":68733.69898477258,"d":"68,734 "},{"v":74654.84961962404,"d":"74,655 "},{"v":77253.57810185646,"d":"77,254 "},{"v":76591.7081089888,"d":"76,592 "},{"v":79884.3571988222,"d":"79,884 "},{"v":85466.28304712035,"d":"85,466 "},{"v":84288.05609997433,"d":"84,288 "},{"v":84656.61441801618,"d":"84,657 "},{"v":86480.178996467,"d":"86,480 "}]
["  Quantidade de Ações (Milhões)",{"v":378250.13,"d":"378,250 "},{"v":383845.685263,"d":"383,846 "},{"v":383845.685263,"d":"383,846 "},{"v":383845.685263,"d":"383,846 "},{"v":383845.685263,"d":"383,846 "},{"v":383845.685263,"d":"383,846 "},{"v":383845.685263,"d":"383,846 "},{"v":383845.685263,"d":"383,846 "},{"v":383845.685263,"d":"383,846 "},{"v":383845.685263,"d":"383,846 "},{"v":383845.685263,"d":"383,846 "},{"v":383845.685263,"d":"383,846 "}]
[]
["Balanço Patrimonial"]
["UFIR Mil","2002-03-31","2002-06-30","2002-09-30","2002-12-31","2003-03-31","2003-06-30","2003-09-30","2003-12-31","2004-03-31","2004-06-30","2004-09-30","2004-12-31"]
["Ativo Circulante",{"v":5973520,"d":"5,973,520 "},{"v":8229358.6614899635,"d":"8,229,359 "},{"v":10056867.503636789,"d":"10,056,868 "},{"v":10883642.055067193,"d":"10,883,642 "},{"v":11803066.36772165,"d":"11,803,066 "},{"v":12919737.404206792,"d":"12,919,737 "},{"v":14234546.17864793,"d":"14,234,546 "},{"v":15630620.337760383,"d":"15,630,620 "},{"v":16437438.280228518,"d":"16,437,438 "},{"v":17442863.73949018,"d":"17,442,864 "},{"v":18907162.098142844,"d":"18,907,162 "},{"v":20443979.206277657,"d":"20,443,979 "}]
[" Caixa, Bancos e Aplicações Financeiras",{"v":1259888,"d":"1,259,888 "},{"v":3444631.680851725,"d":"3,444,632 "},{"v":4993418.865309097,"d":"4,993,419 "},{"v":5772920.7751285415,"d":"5,772,921 "},{"v":6484666.566227826,"d":"6,484,667 "},{"v":7556133.496366115,"d":"7,556,133 "},{"v":8825472.717196083,"d":"8,825,473 "},{"v":10175904.845548436,"d":"10,175,905 "},{"v":10803888.29110448,"d":"10,803,888 "},{"v":11765500.111493394,"d":"11,765,500 "},{"v":13181728.1949091,"d":"13,181,728 "},{"v":14677414.212431535,"d":"14,677,414 "}]
[" Clientes",{"v":2687117,"d":"2,687,117 "},{"v":2736120.523343553,"d":"2,736,121 "},{"v":2910379.8407326355,"d":"2,910,380 "},{"v":2939145.0944763413,"d":"2,939,145 "},{"v":3104518.884166744,"d":"3,104,519 "},{"v":3132962.918742078,"d":"3,132,963 "},{"v":3161377.4513593633,"d":"3,161,377 "},{"v":3189762.8804795872,"d":"3,189,763 "},{"v":3331666.6198759535,"d":"3,331,667 "},{"v":3359256.4291947735,"d":"3,359,256 "},{"v":3389562.737749955,"d":"3,389,563 "},{"v":3415288.701675433,"d":"3,415,289 "}]
[" Estoques",{"v":70547,"d":"70,547 "},{"v":70570.59036422112,"d":"70,571 "},{"v":73005.03652106474,"d":"73,005 "},{"v":74670.52285933797,"d":"74,671 "},{"v":75142.93499274677,"d":"75,143 "},{"v":75753.03219568616,"d":"75,753 "},{"v":76674.82926411313,"d":"76,675 "},{"v":77814.73138319027,"d":"77,815 "},{"v":78878.3336048521,"d":"78,878 "},{"v":79807.39093570992,"d":"79,807 "},{"v":80770.65845653122,"d":"80,771 "},{"v":81914.26003057728,"d":"81,914 "}]
[" Tributos Diferidos",{"v":1579916,"d":"1,579,916 "},{"v":1601983.8669304645,"d":"1,601,984 "},{"v":1704011.761073991,"d":"1,704,012 "},{"v":1720853.662602972,"d":"1,720,854 "},{"v":1762685.9823343328,"d":"1,762,686 "},{"v":1778835.9569029144,"d":"1,778,836 "},{"v":1794969.1808283709,"d":"1,794,969 "},{"v":1811085.8803491702,"d":"1,811,086 "},{"v":1846953.0356432325,"d":"1,846,953 "},{"v":1862247.807866304,"d":"1,862,248 "},{"v":1879048.5070272598,"d":"1,879,049 "},{"v":1893310.032140111,"d":"1,893,310 "}]
[" Outros realizáveis",{"v":376052,"d":"376,052 "},{"v":376052,"d":"376,052 "},{"v":376052,"d":"376,052 "},{"v":376052,"d":"376,052 "},{"v":376052,"d":"376,052 "},{"v":376052,"d":"376,052 "},{"v":376052,"d":"376,052 "},{"v":376052,"d":"376,052 "},{"v":376052,"d":"376,052 "},{"v":376052,"d":"376,052 "},{"v":376052,"d":"376,052 "},{"v":376052,"d":"376,052 "}]
[]
["Realizável a Longo Prazo",{"v":2146029,"d":"2,146,029 "},{"v":2169718.8575802417,"d":"2,169,719 "},{"v":2279245.813179898,"d":"2,279,246 "},{"v":2297325.596326099,"d":"2,297,326 "},{"v":2342232.5961648095,"d":"2,342,233 "},{"v":2359569.595642818,"d":"2,359,570 "},{"v":2376888.613303587,"d":"2,376,889 "},{"v":2394189.8920141365,"d":"2,394,190 "},{"v":2432693.2871724498,"d":"2,432,693 "},{"v":2449112.2268383675,"d":"2,449,112 "},{"v":2467147.7792379553,"d":"2,467,148 "},{"v":2482457.528017258,"d":"2,482,458 "}]
[" Tributos Diferidos",{"v":1696040,"d":"1,696,040 "},{"v":1719729.8575802415,"d":"1,719,730 "},{"v":1829256.8131798978,"d":"1,829,257 "},{"v":1847336.5963260988,"d":"1,847,337 "},{"v":1892243.5961648098,"d":"1,892,244 "},{"v":1909580.5956428181,"d":"1,909,581 "},{"v":1926899.6133035868,"d":"1,926,900 "},{"v":1944200.8920141363,"d":"1,944,201 "},{"v":1982704.2871724495,"d":"1,982,704 "},{"v":1999123.2268383675,"d":"1,999,123 "},{"v":2017158.7792379553,"d":"2,017,159 "},{"v":2032468.5280172578,"d":"2,032,469 "}]
[" Outros",{"v":449989,"d":"449,989 "},{"v":449989,"d":"449,989 "},{"v":449989,"d":"449,989 "},{"v":449989,"d":"449,989 "},{"v":449989,"d":"449,989 "},{"v":449989,"d":"449,989 "},{"v":449989,"d":"449,989 "},{"v":449989,"d":"449,989 "},{"v":449989,"d":"449,989 "},{"v":449989,"d":"449,989 "},{"v":449989,"d":"449,989 "},{"v":449989,"d":"449,989 "}]
[]
["PERMANENTE",{"v":23570365.18944423,"d":"23,570,365 "},{"v":23065637.83104423,"d":"23,065,638 "},{"v":22502419.32024423,"d":"22,502,419 "},{"v":21927831.25704423,"d":"21,927,831 "},{"v":21661290.52475894,"d":"21,661,291 "},{"v":21376993.065069277,"d":"21,376,993 "},{"v":21074938.877975248,"d":"21,074,939 "},{"v":20755127.96347685,"d":"20,755,128 "},{"v":20457093.754703157,"d":"20,457,094 "},{"v":20140431.49222622,"d":"20,140,431 "},{"v":19805141.176046044,"d":"19,805,141 "},{"v":19451222.806162626,"d":"19,451,223 "}]
[" Investimentos",{"v":191644,"d":"191,644 "},{"v":191644,"d":"191,644 "},{"v":191644,"d":"191,644 "},{"v":191644,"d":"191,644 "},{"v":191644,"d":"191,644 "},{"v":191644,"d":"191,644 "},{"v":191644,"d":"191,644 "},{"v":191644,"d":"191,644 "},{"v":191644,"d":"191,644 "},{"v":191644,"d":"191,644 "},{"v":191644,"d":"191,644 "},{"v":191644,"d":"191,644 "}]
[" Imobilizado Bruto",{"v":49022801,"d":"49,022,801 "},{"v":49534943,"d":"49,534,943 "},{"v":50047085,"d":"50,047,085 "},{"v":50559227,"d":"50,559,227 "},{"v":51373755.78001689,"d":"51,373,756 "},{"v":52188284.56003378,"d":"52,188,285 "},{"v":53002813.340050675,"d":"53,002,813 "},{"v":53817342.12006757,"d":"53,817,342 "},{"v":54671839.99636296,"d":"54,671,840 "},{"v":55526337.87265836,"d":"55,526,338 "},{"v":56380835.74895375,"d":"56,380,836 "},{"v":57235333.62524915,"d":"57,235,334 "}]
[" Imobilizado Depreciação Acumulada",{"v":-26415165.81884577,"d":"(26,415,166)"},{"v":-27509156.77724577,"d":"(27,509,157)"},{"v":-28614517.28804577,"d":"(28,614,517)"},{"v":-29731247.351245772,"d":"(29,731,247)"},{"v":-30842316.863547955,"d":"(30,842,317)"},{"v":-31971143.10325451,"d":"(31,971,143)"},{"v":-33117726.07036543,"d":"(33,117,726)"},{"v":-34282065.76488072,"d":"(34,282,066)"},{"v":-35464597.84994981,"d":"(35,464,598)"},{"v":-36665757.98872214,"d":"(36,665,758)"},{"v":-37885546.18119771,"d":"(37,885,546)"},{"v":-39123962.42737652,"d":"(39,123,962)"}]
[" Diferido ",{"v":771086.0082900001,"d":"771,086 "},{"v":848207.6082900001,"d":"848,208 "},{"v":878207.6082900001,"d":"878,208 "},{"v":908207.6082900001,"d":"908,208 "},{"v":938207.6082900001,"d":"938,208 "},{"v":968207.6082900001,"d":"968,208 "},{"v":998207.6082900001,"d":"998,208 "},{"v":1028207.6082900001,"d":"1,028,208 "},{"v":1058207.6082900004,"d":"1,058,208 "},{"v":1088207.6082900004,"d":"1,088,208 "},{"v":1118207.6082900004,"d":"1,118,208 "},{"v":1148207.6082900004,"d":"1,148,208 "}]
[]
["TOTAL DO ATIVO",{"v":31689914.18944423,"d":"31,689,914 "},{"v":33464715.350114435,"d":"33,464,715 "},{"v":34838532.63706092,"d":"34,838,533 "},{"v":35108798.90843752,"d":"35,108,799 "},{"v":35806589.488645405,"d":"35,806,589 "},{"v":36656300.06491888,"d":"36,656,300 "},{"v":37686373.66992676,"d":"37,686,374 "},{"v":38779938.19325137,"d":"38,779,938 "},{"v":39327225.322104126,"d":"39,327,225 "},{"v":40032407.458554775,"d":"40,032,407 "},{"v":41179451.05342685,"d":"41,179,451 "},{"v":42377659.54045754,"d":"42,377,660 "}]
[]
[]
["Passivo Circulante",{"v":5356167,"d":"5,356,167 "},{"v":5314917.088817148,"d":"5,314,917 "},{"v":5554305.700631567,"d":"5,554,306 "},{"v":5946881.485013048,"d":"5,946,881 "},{"v":5892559.606477988,"d":"5,892,560 "},{"v":5959955.727699043,"d":"5,959,956 "},{"v":6188523.924161999,"d":"6,188,524 "},{"v":6875465.370489922,"d":"6,875,465 "},{"v":6574270.404248351,"d":"6,574,270 "},{"v":6415118.774470382,"d":"6,415,119 "},{"v":6675414.743883947,"d":"6,675,415 "},{"v":7461679.835062226,"d":"7,461,680 "}]
[" Fornecedores",{"v":1989117,"d":"1,989,117 "},{"v":1989782.1451444912,"d":"1,989,782 "},{"v":2058422.8844553381,"d":"2,058,423 "},{"v":2105382.318431652,"d":"2,105,382 "},{"v":2118702.275418763,"d":"2,118,702 "},{"v":2135904.349468959,"d":"2,135,904 "},{"v":2161894.9971132,"d":"2,161,895 "},{"v":2194035.2537278305,"d":"2,194,035 "},{"v":2224024.18678445,"d":"2,224,024 "},{"v":2250219.5420906134,"d":"2,250,220 "},{"v":2277379.475202064,"d":"2,277,379 "},{"v":2309624.0402744524,"d":"2,309,624 "}]
[" Salários, Encargos Sociais e Outras ",{"v":498587,"d":"498,587 "},{"v":505551.13706124853,"d":"505,551 "},{"v":537748.9131818387,"d":"537,749 "},{"v":543063.8496453154,"d":"543,064 "},{"v":556265.2165521003,"d":"556,265 "},{"v":561361.795971655,"d":"561,362 "},{"v":566453.0892539065,"d":"566,453 "},{"v":571539.1677947763,"d":"571,539 "},{"v":582858.0590248167,"d":"582,858 "},{"v":587684.755253214,"d":"587,685 "},{"v":592986.6891487904,"d":"592,987 "},{"v":597487.3151450087,"d":"597,487 "}]
[" Impostos e Taxas Indiretos",{"v":193756,"d":"193,756 "},{"v":193756,"d":"193,756 "},{"v":184068.2,"d":"184,068 "},{"v":173024.10799999998,"d":"173,024 "},{"v":164372.90259999997,"d":"164,373 "},{"v":164372.90259999997,"d":"164,373 "},{"v":144648.154288,"d":"144,648 "},{"v":137415.7465736,"d":"137,416 "},{"v":137415.7465736,"d":"137,416 "},{"v":137415.7465736,"d":"137,416 "},{"v":120925.85698476799,"d":"120,926 "},{"v":114879.56413552958,"d":"114,880 "}]
[" Contribuição Social e IRPJ",{"v":104896,"d":"104,896 "},{"v":121825.2696415246,"d":"121,825 "},{"v":159541.7781680531,"d":"159,542 "},{"v":277312.59461766813,"d":"277,313 "},{"v":137679.89356192408,"d":"137,680 "},{"v":281658.333830263,"d":"281,658 "},{"v":426799.85162563645,"d":"426,800 "},{"v":579681.1618044946,"d":"579,681 "},{"v":164017.69589955936,"d":"164,018 "},{"v":327904.3234839159,"d":"327,904 "},{"v":494305.8327531301,"d":"494,306 "},{"v":665811.4643003278,"d":"665,811 "}]
[" Distribuição de Resultados",{"v":651622,"d":"651,622 "},{"v":289609.20888138044,"d":"289,609 "},{"v":289609.20888138044,"d":"289,609 "},{"v":458206.81677212554,"d":"458,207 "},{"v":458206.81677212554,"d":"458,207 "},{"v":289609.20888138044,"d":"289,609 "},{"v":289609.20888138044,"d":"289,609 "},{"v":719173.5574440325,"d":"719,174 "},{"v":719173.5574440325,"d":"719,174 "},{"v":289609.2088813805,"d":"289,609 "},{"v":289609.2088813805,"d":"289,609 "},{"v":793251.3596106158,"d":"793,251 "}]
[" Adiantamentos de Clientes",{"v":136241,"d":"136,241 "},{"v":136241,"d":"136,241 "},{"v":136241,"d":"136,241 "},{"v":136241,"d":"136,241 "},{"v":136241,"d":"136,241 "},{"v":136241,"d":"136,241 "},{"v":136241,"d":"136,241 "},{"v":136241,"d":"136,241 "},{"v":136241,"d":"136,241 "},{"v":136241,"d":"136,241 "},{"v":136241,"d":"136,241 "},{"v":136241,"d":"136,241 "}]
[" Outros",{"v":63178,"d":"63,178 "},{"v":252712,"d":"252,712 "},{"v":252712,"d":"252,712 "},{"v":252712,"d":"252,712 "},{"v":252712,"d":"252,712 "},{"v":252712,"d":"252,712 "},{"v":252712,"d":"252,712 "},{"v":252712,"d":"252,712 "},{"v":252712,"d":"252,712 "},{"v":252712,"d":"252,712 "},{"v":252712,"d":"252,712 "},{"v":252712,"d":"252,712 "}]
[" Empréstimos",{"v":11296568,"d":"11,296,568 "},{"v":13281983.498093374,"d":"13,281,983 "},{"v":14440359.544691611,"d":"14,440,360 "},{"v":14265465.288972078,"d":"14,265,465 "},{"v":14773357.338478476,"d":"14,773,357 "},{"v":15299499.613178102,"d":"15,299,500 "},{"v":15844553.278181057,"d":"15,844,553 "},{"v":16409203.622216955,"d":"16,409,204 "},{"v":16959580.558862567,"d":"16,959,581 "},{"v":17528471.617724992,"d":"17,528,472 "},{"v":18116501.321020808,"d":"18,116,501 "},{"v":18724315.31243951,"d":"18,724,315 "}]
["    Empréstimos Curto Prazo",{"v":1718770,"d":"1,718,770 "},{"v":1825440.3280885022,"d":"1,825,440 "},{"v":1935961.7159449572,"d":"1,935,962 "},{"v":2000938.7975462868,"d":"2,000,939 "},{"v":2068379.501573075,"d":"2,068,380 "},{"v":2138096.1369467857,"d":"2,138,096 "},{"v":2210165.6229998753,"d":"2,210,166 "},{"v":2284667.4831451885,"d":"2,284,667 "},{"v":2357828.1585218925,"d":"2,357,828 "},{"v":2433332.1981876586,"d":"2,433,332 "},{"v":2511254.680913814,"d":"2,511,255 "},{"v":2591673.0915962923,"d":"2,591,673 "}]
["    Empréstimos Longo Prazo",{"v":9577798,"d":"9,577,798 "},{"v":11456543.170004873,"d":"11,456,543 "},{"v":12504397.828746654,"d":"12,504,398 "},{"v":12264526.491425792,"d":"12,264,526 "},{"v":12704977.836905401,"d":"12,704,978 "},{"v":13161403.476231316,"d":"13,161,403 "},{"v":13634387.655181183,"d":"13,634,388 "},{"v":14124536.139071766,"d":"14,124,536 "},{"v":14601752.400340674,"d":"14,601,752 "},{"v":15095139.419537336,"d":"15,095,139 "},{"v":15605246.640106995,"d":"15,605,247 "},{"v":16132642.220843216,"d":"16,132,642 "}]
["Exigível a Longo Prazo",{"v":11526153,"d":"11,526,153 "},{"v":13307590.636432912,"d":"13,307,591 "},{"v":14355556.563154515,"d":"14,355,557 "},{"v":14115703.593010347,"d":"14,115,704 "},{"v":14556200.559324797,"d":"14,556,201 "},{"v":15012643.811236558,"d":"15,012,644 "},{"v":15485645.58450462,"d":"15,485,646 "},{"v":15975811.644692471,"d":"15,975,812 "},{"v":16453067.02140079,"d":"16,453,067 "},{"v":16946470.720530145,"d":"16,946,471 "},{"v":17456596.263342664,"d":"17,456,596 "},{"v":17984007.39718916,"d":"17,984,007 "}]
[" Fornecedores",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Impostos e Taxas Indiretos",{"v":1723,"d":"1,723 "},{"v":1747.0664280387,"d":"1,747 "},{"v":1858.3344078612324,"d":"1,858 "},{"v":1876.7015845557114,"d":"1,877 "},{"v":1922.32241939575,"d":"1,922 "},{"v":1939.9350052431407,"d":"1,940 "},{"v":1957.529323436995,"d":"1,958 "},{"v":1975.1056207049112,"d":"1,975 "},{"v":2014.221060115405,"d":"2,014 "},{"v":2030.900992808252,"d":"2,031 "},{"v":2049.2232356707377,"d":"2,049 "},{"v":2064.7763459433363,"d":"2,065 "}]
[" Adiantamentos de Clientes",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Outras Exigibilidades",{"v":1946632,"d":"1,946,632 "},{"v":1849300.4,"d":"1,849,300 "},{"v":1849300.4,"d":"1,849,300 "},{"v":1849300.4,"d":"1,849,300 "},{"v":1849300.4,"d":"1,849,300 "},{"v":1849300.4,"d":"1,849,300 "},{"v":1849300.4,"d":"1,849,300 "},{"v":1849300.4,"d":"1,849,300 "},{"v":1849300.4,"d":"1,849,300 "},{"v":1849300.4,"d":"1,849,300 "},{"v":1849300.4,"d":"1,849,300 "},{"v":1849300.4,"d":"1,849,300 "}]
["Participações Minoritárias",{"v":2536076,"d":"2,536,076 "},{"v":2581470.8,"d":"2,581,471 "},{"v":2626865.6,"d":"2,626,866 "},{"v":2672260.4,"d":"2,672,260 "},{"v":2717655.2,"d":"2,717,655 "},{"v":2763050,"d":"2,763,050 "},{"v":2808444.8,"d":"2,808,445 "},{"v":2853839.6,"d":"2,853,840 "},{"v":2899234.4,"d":"2,899,234 "},{"v":2944629.2,"d":"2,944,629 "},{"v":2990024,"d":"2,990,024 "},{"v":3035418.8,"d":"3,035,419 "}]
[]
["Patrimônio Líquido",{"v":12271518,"d":"12,271,518 "},{"v":12260736.635420145,"d":"12,260,737 "},{"v":12301804.5838306,"d":"12,301,805 "},{"v":12373953.240969896,"d":"12,373,953 "},{"v":12640173.933398385,"d":"12,640,174 "},{"v":12920650.336539058,"d":"12,920,650 "},{"v":13203759.17181592,"d":"13,203,759 "},{"v":13074821.38862475,"d":"13,074,821 "},{"v":13400653.307010753,"d":"13,400,653 "},{"v":13726188.574110013,"d":"13,726,189 "},{"v":14057415.856756002,"d":"14,057,416 "},{"v":13896553.318761922,"d":"13,896,553 "}]
[" Capital, Reservas e Resultados Acumulados",{"v":12098872.93335868,"d":"12,098,873 "},{"v":12098872.93335868,"d":"12,098,873 "},{"v":12098872.93335868,"d":"12,098,873 "},{"v":12098872.93335868,"d":"12,098,873 "},{"v":12373953.240969896,"d":"12,373,953 "},{"v":12373953.240969896,"d":"12,373,953 "},{"v":12373953.240969896,"d":"12,373,953 "},{"v":12373953.240969896,"d":"12,373,953 "},{"v":13074821.38862475,"d":"13,074,821 "},{"v":13074821.38862475,"d":"13,074,821 "},{"v":13074821.38862475,"d":"13,074,821 "},{"v":13074821.38862475,"d":"13,074,821 "}]
[" Resultado Retido do Exercício",{"v":172645.06664132,"d":"172,645 "},{"v":161863.70206146565,"d":"161,864 "},{"v":202931.65047192102,"d":"202,932 "},{"v":275080.3076112157,"d":"275,080 "},{"v":266220.69242848817,"d":"266,221 "},{"v":546697.0955691619,"d":"546,697 "},{"v":829805.9308460236,"d":"829,806 "},{"v":700868.1476548535,"d":"700,868 "},{"v":325831.9183860027,"d":"325,832 "},{"v":651367.1854852629,"d":"651,367 "},{"v":982594.468131251,"d":"982,594 "},{"v":821731.930137173,"d":"821,732 "}]
[null," "," "," "," "," "," "," "," "," "," "," "," "]
["Total do Passivo",{"v":31689914,"d":"31,689,914 "},{"v":33464715.160670202,"d":"33,464,715 "},{"v":34838532.44761668,"d":"34,838,532 "},{"v":35108798.71899329,"d":"35,108,799 "},{"v":35806589.29920117,"d":"35,806,589 "},{"v":36656299.87547466,"d":"36,656,300 "},{"v":37686373.48048253,"d":"37,686,373 "},{"v":38779938.00380715,"d":"38,779,938 "},{"v":39327225.1326599,"d":"39,327,225 "},{"v":40032407.26911054,"d":"40,032,407 "},{"v":41179450.86398261,"d":"41,179,451 "},{"v":42377659.3510133,"d":"42,377,659 "}]
[null,{"v":-0.18944422900676727,"d":"(0)"},{"v":-0.18944423273205757,"d":"(0)"},{"v":-0.18944423645734787,"d":"(0)"},{"v":-0.18944422900676727,"d":"(0)"},{"v":-0.18944423645734787,"d":"(0)"},{"v":-0.18944422155618668,"d":"(0)"},{"v":-0.18944422900676727,"d":"(0)"},{"v":-0.18944422155618668,"d":"(0)"},{"v":-0.18944422900676727,"d":"(0)"},{"v":-0.18944423645734787,"d":"(0)"},{"v":-0.18944423645734787,"d":"(0)"},{"v":-0.18944423645734787,"d":"(0)"}]
[null," "]
["DEMONSTRAÇÃO DO RESULTADO"]
["UFIR Mil","2002-03-31","2002-06-30","2002-09-30","2002-12-31","2003-03-31","2003-06-30","2003-09-30","2003-12-31","2004-03-31","2004-06-30","2004-09-30","2004-12-31"]
[]
[" Receita Operacional Bruta",{"v":4535453,"d":"4,535,453 "},{"v":4618163.643771404,"d":"4,618,164 "},{"v":4912287.399391375,"d":"4,912,287 "},{"v":4960838.860450812,"d":"4,960,839 "},{"v":5081432.146129871,"d":"5,081,432 "},{"v":5127988.935458445,"d":"5,127,989 "},{"v":5174497.436403667,"d":"5,174,497 "},{"v":5220958.301160787,"d":"5,220,958 "},{"v":5324355.3427938735,"d":"5,324,355 "},{"v":5368446.773724257,"d":"5,368,447 "},{"v":5416879.457508852,"d":"5,416,879 "},{"v":5457992.266533015,"d":"5,457,992 "}]
[" Deduções sobre Vendas",{"v":1175253,"d":"1,175,253 "},{"v":1191668.6365361381,"d":"1,191,669 "},{"v":1267564.1833094235,"d":"1,267,564 "},{"v":1280092.378034738,"d":"1,280,092 "},{"v":1311210.2091480633,"d":"1,311,210 "},{"v":1323223.699777723,"d":"1,323,224 "},{"v":1335224.730097097,"d":"1,335,225 "},{"v":1347213.4683983221,"d":"1,347,213 "},{"v":1373893.9892999476,"d":"1,373,894 "},{"v":1385271.3200817623,"d":"1,385,271 "},{"v":1397768.8655784917,"d":"1,397,769 "},{"v":1408377.5942535945,"d":"1,408,378 "}]
[" Receita Operacional Líquida",{"v":3360200,"d":"3,360,200 "},{"v":3426495.0072352663,"d":"3,426,495 "},{"v":3644723.216081951,"d":"3,644,723 "},{"v":3680746.482416074,"d":"3,680,746 "},{"v":3770221.9369818075,"d":"3,770,222 "},{"v":3804765.2356807217,"d":"3,804,765 "},{"v":3839272.7063065693,"d":"3,839,273 "},{"v":3873744.832762465,"d":"3,873,745 "},{"v":3950461.353493926,"d":"3,950,461 "},{"v":3983175.453642495,"d":"3,983,175 "},{"v":4019110.59193036,"d":"4,019,111 "},{"v":4049614.672279421,"d":"4,049,615 "}]
[" Custo do Produto Vendido",{"v":2259526.93335868,"d":"2,259,527 "},{"v":2260282.501466826,"d":"2,260,283 "},{"v":2338254.586164966,"d":"2,338,255 "},{"v":2391597.9067663993,"d":"2,391,598 "},{"v":2406728.6414409084,"d":"2,406,729 "},{"v":2426269.246456123,"d":"2,426,269 "},{"v":2455793.185152337,"d":"2,455,793 "},{"v":2492302.739625914,"d":"2,492,303 "},{"v":2526368.5094846613,"d":"2,526,369 "},{"v":2556124.9847664954,"d":"2,556,125 "},{"v":2586977.1671034535,"d":"2,586,977 "},{"v":2623605.2102178093,"d":"2,623,605 "}]
["   Depreciação, Exaustão e Amortização",{"v":1100619.93335868,"d":"1,100,620 "},{"v":1093990.9584000001,"d":"1,093,991 "},{"v":1105360.5108,"d":"1,105,361 "},{"v":1116730.0632,"d":"1,116,730 "},{"v":1111069.5123021842,"d":"1,111,070 "},{"v":1128826.2397065524,"d":"1,128,826 "},{"v":1146582.9671109207,"d":"1,146,583 "},{"v":1164339.6945152888,"d":"1,164,340 "},{"v":1182532.085069093,"d":"1,182,532 "},{"v":1201160.1387723326,"d":"1,201,160 "},{"v":1219788.192475572,"d":"1,219,788 "},{"v":1238416.2461788119,"d":"1,238,416 "}]
["    Interconexão",{"v":708788,"d":"708,788 "},{"v":721713.7897231977,"d":"721,714 "},{"v":760001.8471423725,"d":"760,002 "},{"v":776993.5909812642,"d":"776,994 "},{"v":795881.5679391546,"d":"795,882 "},{"v":803173.5457563255,"d":"803,174 "},{"v":810457.9603839959,"d":"810,458 "},{"v":816791.3134327465,"d":"816,791 "},{"v":832967.2337464123,"d":"832,967 "},{"v":839865.1049231942,"d":"839,865 "},{"v":847442.14214885,"d":"847,442 "},{"v":850886.4280445287,"d":"850,886 "}]
["   Outros Custos",{"v":450119,"d":"450,119 "},{"v":444577.75334362814,"d":"444,578 "},{"v":472892.2282225935,"d":"472,892 "},{"v":497874.252585135,"d":"497,874 "},{"v":499777.56119956943,"d":"499,778 "},{"v":494269.4609932455,"d":"494,269 "},{"v":498752.2576574203,"d":"498,752 "},{"v":511171.7316778786,"d":"511,172 "},{"v":510869.190669156,"d":"510,869 "},{"v":515099.74107096874,"d":"515,100 "},{"v":519746.8324790316,"d":"519,747 "},{"v":534302.5359944685,"d":"534,303 "}]
[" Lucro Bruto",{"v":1100673.06664132,"d":"1,100,673 "},{"v":1166212.5057684402,"d":"1,166,213 "},{"v":1306468.6299169846,"d":"1,306,469 "},{"v":1289148.5756496745,"d":"1,289,149 "},{"v":1363493.295540899,"d":"1,363,493 "},{"v":1378495.9892245987,"d":"1,378,496 "},{"v":1383479.5211542323,"d":"1,383,480 "},{"v":1381442.0931365509,"d":"1,381,442 "},{"v":1424092.8440092648,"d":"1,424,093 "},{"v":1427050.4688759996,"d":"1,427,050 "},{"v":1432133.4248269065,"d":"1,432,133 "},{"v":1426009.4620616115,"d":"1,426,009 "}]
[]
[" Despesas com Vendas",{"v":122363,"d":"122,363 "},{"v":197383.53066420153,"d":"197,384 "},{"v":216448.02560332094,"d":"216,448 "},{"v":218587.3279348119,"d":"218,587 "},{"v":219422.95890408644,"d":"219,423 "},{"v":221433.34262618932,"d":"221,433 "},{"v":223441.64119205062,"d":"223,442 "},{"v":225447.88276432359,"d":"225,448 "},{"v":227613.5766995887,"d":"227,614 "},{"v":229498.46372341408,"d":"229,498 "},{"v":231568.93717524555,"d":"231,569 "},{"v":233326.4895750534,"d":"233,326 "}]
[" Despesas com PDD",{"v":253409,"d":"253,409 "},{"v":232227.25662111831,"d":"232,227 "},{"v":234666.5815170999,"d":"234,667 "},{"v":231061.3014130296,"d":"231,061 "},{"v":230761.22785100355,"d":"230,761 "},{"v":227053.60701365644,"d":"227,054 "},{"v":223385.0568225732,"d":"223,385 "},{"v":219756.02057580234,"d":"219,756 "},{"v":218505.4156539917,"d":"218,505 "},{"v":220314.8772360895,"d":"220,315 "},{"v":222302.49883912812,"d":"222,302 "},{"v":223989.72120618637,"d":"223,990 "}]
[" Despesas Administrativas",{"v":260928,"d":"260,928 "},{"v":260928,"d":"260,928 "},{"v":288162.35667500924,"d":"288,162 "},{"v":270872.61527450866,"d":"270,873 "},{"v":257328.98451078322,"d":"257,329 "},{"v":257328.98451078322,"d":"257,329 "},{"v":268880.3853479993,"d":"268,880 "},{"v":255436.3660805993,"d":"255,436 "},{"v":255436.3660805993,"d":"255,436 "},{"v":255436.3660805993,"d":"255,436 "},{"v":252951.77532997343,"d":"252,952 "},{"v":240304.18656347474,"d":"240,304 "}]
[" Outras Receitas Operacionais",{"v":373837,"d":"373,837 "},{"v":306546.34,"d":"306,546 "},{"v":291219.023,"d":"291,219 "},{"v":291219.023,"d":"291,219 "},{"v":291219.023,"d":"291,219 "},{"v":291219.023,"d":"291,219 "},{"v":291219.023,"d":"291,219 "},{"v":291219.023,"d":"291,219 "},{"v":291219.023,"d":"291,219 "},{"v":291219.023,"d":"291,219 "},{"v":291219.023,"d":"291,219 "},{"v":291219.023,"d":"291,219 "}]
[" Outras Despesas Operacionais",{"v":284284,"d":"284,284 "},{"v":284284,"d":"284,284 "},{"v":284284,"d":"284,284 "},{"v":284284,"d":"284,284 "},{"v":270069.8,"d":"270,070 "},{"v":270069.8,"d":"270,070 "},{"v":270069.8,"d":"270,070 "},{"v":270069.8,"d":"270,070 "},{"v":270069.8,"d":"270,070 "},{"v":270069.8,"d":"270,070 "},{"v":270069.8,"d":"270,070 "},{"v":270069.8,"d":"270,070 "}]
[" Lucro da Atividade",{"v":553526.06664132,"d":"553,526 "},{"v":497936.0584831203,"d":"497,936 "},{"v":574126.6891215546,"d":"574,127 "},{"v":575562.3540273244,"d":"575,562 "},{"v":677129.3472750259,"d":"677,129 "},{"v":693829.2780739698,"d":"693,829 "},{"v":688921.6607916092,"d":"688,922 "},{"v":701951.0467158256,"d":"701,951 "},{"v":743686.708575085,"d":"743,687 "},{"v":742949.9848358966,"d":"742,950 "},{"v":746459.4364825594,"d":"746,459 "},{"v":749538.287716897,"d":"749,538 "}]
[null,{"v":-233062,"d":"(233,062)"},{"v":-445087.381191961,"d":"(445,087)"},{"v":-447037.8729553814,"d":"(447,038)"},{"v":-162565.29527869925,"d":"(162,565)"},{"v":-218196.36873527896,"d":"(218,196)"},{"v":-213901.14384617342,"d":"(213,901)"},{"v":-205116.60147369793,"d":"(205,117)"},{"v":-192346.67945296544,"d":"(192,347)"},{"v":-196961.05557655374,"d":"(196,961)"},{"v":-196661.22622137482,"d":"(196,661)"},{"v":-191787.738918512,"d":"(191,788)"},{"v":-177852.84922623832,"d":"(177,853)"}]
[" EBITDA",{"v":1654146,"d":"1,654,146 "},{"v":1591927.0168831204,"d":"1,591,927 "},{"v":1679487.1999215547,"d":"1,679,487 "},{"v":1692292.4172273243,"d":"1,692,292 "},{"v":1788198.8595772102,"d":"1,788,199 "},{"v":1822655.5177805221,"d":"1,822,656 "},{"v":1835504.62790253,"d":"1,835,505 "},{"v":1866290.7412311144,"d":"1,866,291 "},{"v":1926218.793644178,"d":"1,926,219 "},{"v":1944110.1236082292,"d":"1,944,110 "},{"v":1966247.6289581314,"d":"1,966,248 "},{"v":1987954.5338957089,"d":"1,987,955 "}]
[" EBITDA (Ex - Interconexão)",{"v":2362934,"d":"2,362,934 "},{"v":2313640.806606318,"d":"2,313,641 "},{"v":2439489.047063927,"d":"2,439,489 "},{"v":2469286.0082085887,"d":"2,469,286 "},{"v":2584080.4275163645,"d":"2,584,080 "},{"v":2625829.0635368475,"d":"2,625,829 "},{"v":2645962.5882865256,"d":"2,645,963 "},{"v":2683082.0546638607,"d":"2,683,082 "},{"v":2759186.0273905904,"d":"2,759,186 "},{"v":2783975.2285314235,"d":"2,783,975 "},{"v":2813689.7711069817,"d":"2,813,690 "},{"v":2838840.9619402373,"d":"2,838,841 "}]
[" Receitas Financeiras",{"v":155573,"d":"155,573 "},{"v":1540328.1169014138,"d":"1,540,328 "},{"v":711338.1736428563,"d":"711,338 "},{"v":-337459.5509982328,"d":"(337,460)"},{"v":289695.6807711187,"d":"289,696 "},{"v":312241.13085345214,"d":"312,241 "},{"v":339937.063529258,"d":"339,937 "},{"v":372303.6645829328,"d":"372,304 "},{"v":353415.88106905745,"d":"353,416 "},{"v":372229.83264105127,"d":"372,230 "},{"v":396241.96437730314,"d":"396,242 "},{"v":429961.1421924621,"d":"429,961 "}]
[" Despesas Financeiras",{"v":388635,"d":"388,635 "},{"v":1985415.4980933748,"d":"1,985,415 "},{"v":1158376.0465982377,"d":"1,158,376 "},{"v":-174894.25571953354,"d":"(174,894)"},{"v":507892.0495063977,"d":"507,892 "},{"v":526142.2746996256,"d":"526,142 "},{"v":545053.6650029559,"d":"545,054 "},{"v":564650.3440358982,"d":"564,650 "},{"v":550376.9366456112,"d":"550,377 "},{"v":568891.0588624261,"d":"568,891 "},{"v":588029.7032958152,"d":"588,030 "},{"v":607813.9914187004,"d":"607,814 "}]
[" Lucro da Atividade após Resultado Financeiro",{"v":320464.06664132,"d":"320,464 "},{"v":52848.677291159285,"d":"52,849 "},{"v":127088.8161661732,"d":"127,089 "},{"v":412997.0587486251,"d":"412,997 "},{"v":458932.97853974695,"d":"458,933 "},{"v":479928.13422779634,"d":"479,928 "},{"v":483805.0593179113,"d":"483,805 "},{"v":509604.3672628602,"d":"509,604 "},{"v":546725.6529985312,"d":"546,726 "},{"v":546288.7586145217,"d":"546,289 "},{"v":554671.6975640474,"d":"554,672 "},{"v":571685.4384906588,"d":"571,685 "}]
[" Equivalência Patrimonial",{"v":-7613,"d":"(7,613)"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Resultado não Operacional",{"v":-2802,"d":"(2,802)"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Lucro antes da ContribuiçãoSocial e do IRPJ ",{"v":310049.06664132,"d":"310,049 "},{"v":52848.677291159285,"d":"52,849 "},{"v":127088.8161661732,"d":"127,089 "},{"v":412997.0587486251,"d":"412,997 "},{"v":458932.97853974695,"d":"458,933 "},{"v":479928.13422779634,"d":"479,928 "},{"v":483805.0593179113,"d":"483,805 "},{"v":509604.3672628602,"d":"509,604 "},{"v":546725.6529985312,"d":"546,726 "},{"v":546288.7586145217,"d":"546,289 "},{"v":554671.6975640474,"d":"554,672 "},{"v":571685.4384906588,"d":"571,685 "}]
[]
["IR Diferido",{"v":-80565,"d":"(80,565)"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Provisão para a  IRPJ",{"v":9055,"d":"9,055 "},{"v":16929.2696415246,"d":"16,929 "},{"v":37716.508526528494,"d":"37,717 "},{"v":117770.81644961503,"d":"117,771 "},{"v":137679.89356192408,"d":"137,680 "},{"v":143978.4402683389,"d":"143,978 "},{"v":145141.51779537342,"d":"145,142 "},{"v":152881.31017885808,"d":"152,881 "},{"v":164017.69589955936,"d":"164,018 "},{"v":163886.62758435652,"d":"163,887 "},{"v":166401.50926921426,"d":"166,402 "},{"v":171505.6315471977,"d":"171,506 "}]
[" Provisão para a Contribuição Social",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Lucro Líquido antes da Partic. de Minoritários",{"v":220429.06664132,"d":"220,429 "},{"v":35919.40764963468,"d":"35,919 "},{"v":89372.30763964471,"d":"89,372 "},{"v":295226.24229901005,"d":"295,226 "},{"v":321253.08497782284,"d":"321,253 "},{"v":335949.69395945745,"d":"335,950 "},{"v":338663.5415225378,"d":"338,664 "},{"v":356723.05708400207,"d":"356,723 "},{"v":382707.9570989719,"d":"382,708 "},{"v":382402.1310301652,"d":"382,402 "},{"v":388270.1882948332,"d":"388,270 "},{"v":400179.80694346107,"d":"400,180 "}]
[" Participação dos Empregados",{"v":0,"d":"0 "},{"v":1305.9722294890405,"d":"1,306 "},{"v":2909.5592291893413,"d":"2,910 "},{"v":9085.177268970301,"d":"9,085 "},{"v":9637.592549334686,"d":"9,638 "},{"v":10078.490818783723,"d":"10,078 "},{"v":10159.906245676138,"d":"10,160 "},{"v":10701.691712520067,"d":"10,702 "},{"v":11481.238712969156,"d":"11,481 "},{"v":11472.063930904957,"d":"11,472 "},{"v":11648.105648845,"d":"11,648 "},{"v":12005.394208303838,"d":"12,005 "}]
[" Participação de Acionistas Minoritários",{"v":47784,"d":"47,784 "},{"v":45394.8,"d":"45,395 "},{"v":45394.8,"d":"45,395 "},{"v":45394.8,"d":"45,395 "},{"v":45394.8,"d":"45,395 "},{"v":45394.8,"d":"45,395 "},{"v":45394.8,"d":"45,395 "},{"v":45394.8,"d":"45,395 "},{"v":45394.8,"d":"45,395 "},{"v":45394.8,"d":"45,395 "},{"v":45394.8,"d":"45,395 "},{"v":45394.8,"d":"45,395 "}]
["Juros sobre Capital Próprio"]
[" Lucro Líquido Consolidado",{"v":172645.06664132,"d":"172,645 "},{"v":-10781.364579854351,"d":"(10,781)"},{"v":41067.94841045538,"d":"41,068 "},{"v":240746.26503003977,"d":"240,746 "},{"v":266220.69242848817,"d":"266,221 "},{"v":280476.40314067376,"d":"280,476 "},{"v":283108.8352768617,"d":"283,109 "},{"v":300626.565371482,"d":"300,627 "},{"v":325831.9183860027,"d":"325,832 "},{"v":325535.26709926024,"d":"325,535 "},{"v":331227.28264598816,"d":"331,227 "},{"v":342779.61273515725,"d":"342,780 "}]
["Juros sobre Obras em Andamento",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Lucro Líquido Controladora",{"v":172645.06664132,"d":"172,645 "},{"v":-10781.364579854351,"d":"(10,781)"},{"v":41067.94841045538,"d":"41,068 "},{"v":240746.26503003977,"d":"240,746 "},{"v":266220.69242848817,"d":"266,221 "},{"v":280476.40314067376,"d":"280,476 "},{"v":283108.8352768617,"d":"283,109 "},{"v":300626.565371482,"d":"300,627 "},{"v":325831.9183860027,"d":"325,832 "},{"v":325535.26709926024,"d":"325,535 "},{"v":331227.28264598816,"d":"331,227 "},{"v":342779.61273515725,"d":"342,780 "}]
[" Distribuição de Resultados",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":168597.6078907451,"d":"168,598 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":429564.348562652,"d":"429,564 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":503642.1507292352,"d":"503,642 "}]
[" Lucro Retido",{"v":172645.06664132,"d":"172,645 "},{"v":-10781.364579854351,"d":"(10,781)"},{"v":41067.94841045538,"d":"41,068 "},{"v":72148.65713929466,"d":"72,149 "},{"v":266220.69242848817,"d":"266,221 "},{"v":280476.40314067376,"d":"280,476 "},{"v":283108.8352768617,"d":"283,109 "},{"v":-128937.78319117002,"d":"(128,938)"},{"v":325831.9183860027,"d":"325,832 "},{"v":325535.26709926024,"d":"325,535 "},{"v":331227.28264598816,"d":"331,227 "},{"v":-160862.53799407795,"d":"(160,863)"}]
[]
[]
["DEMONSTRAÇÃO  ACUMULADA DO RESULTADO"]
["UFIR Mil","2002-03-31","2002-06-30","2002-09-30","2002-12-31","2003-03-31","2003-06-30","2003-09-30","2003-12-31","2004-03-31","2004-06-30","2004-09-30","2004-12-31"]
[]
[" Receita Operacional Bruta",{"v":4535453,"d":"4,535,453 "},{"v":9153616.643771404,"d":"9,153,617 "},{"v":14065904.043162778,"d":"14,065,904 "},{"v":19026742.90361359,"d":"19,026,743 "},{"v":5081432.146129871,"d":"5,081,432 "},{"v":10209421.081588317,"d":"10,209,421 "},{"v":15383918.517991982,"d":"15,383,919 "},{"v":20604876.81915277,"d":"20,604,877 "},{"v":5324355.3427938735,"d":"5,324,355 "},{"v":10692802.11651813,"d":"10,692,802 "},{"v":16109681.574026983,"d":"16,109,682 "},{"v":21567673.840559997,"d":"21,567,674 "}]
[" Deduções sobre Vendas",{"v":1175253,"d":"1,175,253 "},{"v":2366921.636536138,"d":"2,366,922 "},{"v":3634485.819845562,"d":"3,634,486 "},{"v":4914578.1978803,"d":"4,914,578 "},{"v":1311210.2091480633,"d":"1,311,210 "},{"v":2634433.9089257866,"d":"2,634,434 "},{"v":3969658.639022884,"d":"3,969,659 "},{"v":5316872.107421206,"d":"5,316,872 "},{"v":1373893.9892999476,"d":"1,373,894 "},{"v":2759165.30938171,"d":"2,759,165 "},{"v":4156934.1749602016,"d":"4,156,934 "},{"v":5565311.769213796,"d":"5,565,312 "}]
[" Receita Operacional Líquida",{"v":3360200,"d":"3,360,200 "},{"v":6786695.007235266,"d":"6,786,695 "},{"v":10431418.223317217,"d":"10,431,418 "},{"v":14112164.705733292,"d":"14,112,165 "},{"v":3770221.9369818075,"d":"3,770,222 "},{"v":7574987.172662529,"d":"7,574,987 "},{"v":11414259.8789691,"d":"11,414,260 "},{"v":15288004.711731564,"d":"15,288,005 "},{"v":3950461.353493926,"d":"3,950,461 "},{"v":7933636.807136421,"d":"7,933,637 "},{"v":11952747.399066782,"d":"11,952,747 "},{"v":16002362.071346203,"d":"16,002,362 "}]
[" Custo do Produto Vendido",{"v":2259526.93335868,"d":"2,259,527 "},{"v":4519809.434825506,"d":"4,519,809 "},{"v":6858064.020990472,"d":"6,858,064 "},{"v":9249661.927756872,"d":"9,249,662 "},{"v":2406728.6414409084,"d":"2,406,729 "},{"v":4832997.887897031,"d":"4,832,998 "},{"v":7288791.073049368,"d":"7,288,791 "},{"v":9781093.812675282,"d":"9,781,094 "},{"v":2526368.5094846613,"d":"2,526,369 "},{"v":5082493.494251156,"d":"5,082,493 "},{"v":7669470.66135461,"d":"7,669,471 "},{"v":10293075.87157242,"d":"10,293,076 "}]
["   Depreciação, Exaustão e Amortização",{"v":1100619.93335868,"d":"1,100,620 "},{"v":2194610.8917586803,"d":"2,194,611 "},{"v":3299971.4025586806,"d":"3,299,971 "},{"v":4416701.46575868,"d":"4,416,701 "},{"v":1111069.5123021842,"d":"1,111,070 "},{"v":2239895.7520087366,"d":"2,239,896 "},{"v":3386478.7191196573,"d":"3,386,479 "},{"v":4550818.413634947,"d":"4,550,818 "},{"v":1182532.085069093,"d":"1,182,532 "},{"v":2383692.2238414255,"d":"2,383,692 "},{"v":3603480.4163169973,"d":"3,603,480 "},{"v":4841896.662495809,"d":"4,841,897 "}]
["    Interconexão",{"v":708788,"d":"708,788 "},{"v":1430501.7897231977,"d":"1,430,502 "},{"v":2190503.63686557,"d":"2,190,504 "},{"v":2967497.2278468343,"d":"2,967,497 "},{"v":795881.5679391546,"d":"795,882 "},{"v":1599055.11369548,"d":"1,599,055 "},{"v":2409513.074079476,"d":"2,409,513 "},{"v":3226304.3875122224,"d":"3,226,304 "},{"v":832967.2337464123,"d":"832,967 "},{"v":1672832.3386696065,"d":"1,672,832 "},{"v":2520274.4808184565,"d":"2,520,274 "},{"v":3371160.908862985,"d":"3,371,161 "}]
["   Outros Custos",{"v":450119,"d":"450,119 "},{"v":894696.7533436281,"d":"894,697 "},{"v":1367588.9815662217,"d":"1,367,589 "},{"v":1865463.2341513566,"d":"1,865,463 "},{"v":499777.56119956943,"d":"499,778 "},{"v":994047.0221928149,"d":"994,047 "},{"v":1492799.2798502352,"d":"1,492,799 "},{"v":2003971.0115281139,"d":"2,003,971 "},{"v":510869.190669156,"d":"510,869 "},{"v":1025968.9317401247,"d":"1,025,969 "},{"v":1545715.7642191562,"d":"1,545,716 "},{"v":2080018.3002136247,"d":"2,080,018 "}]
[" Lucro Bruto",{"v":1100673.06664132,"d":"1,100,673 "},{"v":2266885.57240976,"d":"2,266,886 "},{"v":3573354.202326745,"d":"3,573,354 "},{"v":4862502.77797642,"d":"4,862,503 "},{"v":1363493.295540899,"d":"1,363,493 "},{"v":2741989.284765498,"d":"2,741,989 "},{"v":4125468.80591973,"d":"4,125,469 "},{"v":5506910.899056281,"d":"5,506,911 "},{"v":1424092.8440092648,"d":"1,424,093 "},{"v":2851143.3128852644,"d":"2,851,143 "},{"v":4283276.737712171,"d":"4,283,277 "},{"v":5709286.199773783,"d":"5,709,286 "}]
[" "]
[" Despesas com Vendas",{"v":122363,"d":"122,363 "},{"v":319746.53066420153,"d":"319,747 "},{"v":536194.5562675225,"d":"536,195 "},{"v":754781.8842023344,"d":"754,782 "},{"v":219422.95890408644,"d":"219,423 "},{"v":440856.3015302757,"d":"440,856 "},{"v":664297.9427223264,"d":"664,298 "},{"v":889745.82548665,"d":"889,746 "},{"v":227613.5766995887,"d":"227,614 "},{"v":457112.0404230028,"d":"457,112 "},{"v":688680.9775982483,"d":"688,681 "},{"v":922007.4671733016,"d":"922,007 "}]
[" Despesas com PDD",{"v":253409,"d":"253,409 "},{"v":485636.2566211183,"d":"485,636 "},{"v":720302.8381382182,"d":"720,303 "},{"v":951364.1395512477,"d":"951,364 "},{"v":230761.22785100355,"d":"230,761 "},{"v":457814.83486466,"d":"457,815 "},{"v":681199.8916872332,"d":"681,200 "},{"v":900955.9122630355,"d":"900,956 "},{"v":218505.4156539917,"d":"218,505 "},{"v":438820.2928900812,"d":"438,820 "},{"v":661122.7917292092,"d":"661,123 "},{"v":885112.5129353956,"d":"885,113 "}]
[" Despesas Administrativas",{"v":260928,"d":"260,928 "},{"v":521856,"d":"521,856 "},{"v":810018.3566750092,"d":"810,018 "},{"v":1080890.971949518,"d":"1,080,891 "},{"v":257328.98451078322,"d":"257,329 "},{"v":514657.96902156645,"d":"514,658 "},{"v":783538.3543695657,"d":"783,538 "},{"v":1038974.720450165,"d":"1,038,975 "},{"v":255436.3660805993,"d":"255,436 "},{"v":510872.7321611986,"d":"510,873 "},{"v":763824.5074911721,"d":"763,825 "},{"v":1004128.6940546468,"d":"1,004,129 "}]
[" Outras Receitas Operacionais",{"v":373837,"d":"373,837 "},{"v":680383.34,"d":"680,383 "},{"v":971602.3630000001,"d":"971,602 "},{"v":1262821.3860000002,"d":"1,262,821 "},{"v":291219.023,"d":"291,219 "},{"v":582438.046,"d":"582,438 "},{"v":873657.0689999999,"d":"873,657 "},{"v":1164876.092,"d":"1,164,876 "},{"v":291219.023,"d":"291,219 "},{"v":582438.046,"d":"582,438 "},{"v":873657.0689999999,"d":"873,657 "},{"v":1164876.092,"d":"1,164,876 "}]
[" Outras Despesas Operacionais",{"v":284284,"d":"284,284 "},{"v":568568,"d":"568,568 "},{"v":852852,"d":"852,852 "},{"v":1137136,"d":"1,137,136 "},{"v":270069.8,"d":"270,070 "},{"v":540139.6,"d":"540,140 "},{"v":810209.4,"d":"810,209 "},{"v":1080279.2,"d":"1,080,279 "},{"v":270069.8,"d":"270,070 "},{"v":540139.6,"d":"540,140 "},{"v":810209.4,"d":"810,209 "},{"v":1080279.2,"d":"1,080,279 "}]
[" Lucro da Atividade",{"v":553526.06664132,"d":"553,526 "},{"v":1051462.1251244403,"d":"1,051,462 "},{"v":1625588.814245995,"d":"1,625,589 "},{"v":2201151.1682733195,"d":"2,201,151 "},{"v":677129.3472750259,"d":"677,129 "},{"v":1370958.6253489957,"d":"1,370,959 "},{"v":2059880.2861406049,"d":"2,059,880 "},{"v":2761831.3328564307,"d":"2,761,831 "},{"v":743686.708575085,"d":"743,687 "},{"v":1486636.6934109817,"d":"1,486,637 "},{"v":2233096.1298935413,"d":"2,233,096 "},{"v":2982634.4176104385,"d":"2,982,634 "}]
[" "]
[" EBITDA",{"v":1654146,"d":"1,654,146 "},{"v":3246073.0168831204,"d":"3,246,073 "},{"v":4925560.216804675,"d":"4,925,560 "},{"v":6617852.634031999,"d":"6,617,853 "},{"v":1788198.8595772102,"d":"1,788,199 "},{"v":3610854.3773577325,"d":"3,610,854 "},{"v":5446359.005260263,"d":"5,446,359 "},{"v":7312649.746491377,"d":"7,312,650 "},{"v":1926218.793644178,"d":"1,926,219 "},{"v":3870328.9172524074,"d":"3,870,329 "},{"v":5836576.546210539,"d":"5,836,577 "},{"v":7824531.080106247,"d":"7,824,531 "}]
[" EBITDA (Ex - Interconexão)",{"v":2362934,"d":"2,362,934 "},{"v":4676574.806606318,"d":"4,676,575 "},{"v":7116063.853670245,"d":"7,116,064 "},{"v":9585349.861878835,"d":"9,585,350 "},{"v":2584080.4275163645,"d":"2,584,080 "},{"v":5209909.491053212,"d":"5,209,909 "},{"v":7855872.079339738,"d":"7,855,872 "},{"v":10538954.134003598,"d":"10,538,954 "},{"v":2759186.0273905904,"d":"2,759,186 "},{"v":5543161.255922014,"d":"5,543,161 "},{"v":8356851.027028996,"d":"8,356,851 "},{"v":11195691.988969233,"d":"11,195,692 "}]
[" Receitas Financeiras",{"v":155573,"d":"155,573 "},{"v":1695901.1169014138,"d":"1,695,901 "},{"v":2407239.29054427,"d":"2,407,239 "},{"v":2069779.7395460373,"d":"2,069,780 "},{"v":289695.6807711187,"d":"289,696 "},{"v":601936.8116245709,"d":"601,937 "},{"v":941873.8751538289,"d":"941,874 "},{"v":1314177.5397367617,"d":"1,314,178 "},{"v":353415.88106905745,"d":"353,416 "},{"v":725645.7137101088,"d":"725,646 "},{"v":1121887.678087412,"d":"1,121,888 "},{"v":1551848.820279874,"d":"1,551,849 "}]
[" Despesas Financeiras",{"v":388635,"d":"388,635 "},{"v":2374050.498093375,"d":"2,374,050 "},{"v":3532426.544691613,"d":"3,532,427 "},{"v":3357532.2889720793,"d":"3,357,532 "},{"v":507892.0495063977,"d":"507,892 "},{"v":1034034.3242060232,"d":"1,034,034 "},{"v":1579087.989208979,"d":"1,579,088 "},{"v":2143738.3332448774,"d":"2,143,738 "},{"v":550376.9366456112,"d":"550,377 "},{"v":1119267.9955080373,"d":"1,119,268 "},{"v":1707297.6988038523,"d":"1,707,298 "},{"v":2315111.690222553,"d":"2,315,112 "}]
[" Lucro da Atividade após Resultado Financeiro",{"v":320464.06664132,"d":"320,464 "},{"v":373312.7439324793,"d":"373,313 "},{"v":500401.5600986525,"d":"500,402 "},{"v":913398.6188472776,"d":"913,399 "},{"v":458932.97853974695,"d":"458,933 "},{"v":938861.1127675433,"d":"938,861 "},{"v":1422666.1720854547,"d":"1,422,666 "},{"v":1932270.539348315,"d":"1,932,271 "},{"v":546725.6529985312,"d":"546,726 "},{"v":1093014.411613053,"d":"1,093,014 "},{"v":1647686.1091771005,"d":"1,647,686 "},{"v":2219371.5476677595,"d":"2,219,372 "}]
[" Equivalência Patrimonial",{"v":-7613,"d":"(7,613)"},{"v":-7613,"d":"(7,613)"},{"v":-7613,"d":"(7,613)"},{"v":-7613,"d":"(7,613)"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Resultado não Operacional",{"v":-2802,"d":"(2,802)"},{"v":-2802,"d":"(2,802)"},{"v":-2802,"d":"(2,802)"},{"v":-2802,"d":"(2,802)"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Lucro antes da ContribuiçãoSocial e do IRPJ ",{"v":310049.06664132,"d":"310,049 "},{"v":362897.7439324793,"d":"362,898 "},{"v":489986.5600986525,"d":"489,987 "},{"v":902983.6188472776,"d":"902,984 "},{"v":458932.97853974695,"d":"458,933 "},{"v":938861.1127675433,"d":"938,861 "},{"v":1422666.1720854547,"d":"1,422,666 "},{"v":1932270.539348315,"d":"1,932,271 "},{"v":546725.6529985312,"d":"546,726 "},{"v":1093014.411613053,"d":"1,093,014 "},{"v":1647686.1091771005,"d":"1,647,686 "},{"v":2219371.5476677595,"d":"2,219,372 "}]
[" "]
["IR Diferido",{"v":-80565,"d":"(80,565)"},{"v":-80565,"d":"(80,565)"},{"v":-80565,"d":"(80,565)"},{"v":-80565,"d":"(80,565)"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Provisão para a  IRPJ",{"v":9055,"d":"9,055 "},{"v":25984.2696415246,"d":"25,984 "},{"v":63700.77816805309,"d":"63,701 "},{"v":181471.59461766813,"d":"181,472 "},{"v":137679.89356192408,"d":"137,680 "},{"v":281658.333830263,"d":"281,658 "},{"v":426799.85162563645,"d":"426,800 "},{"v":579681.1618044946,"d":"579,681 "},{"v":164017.69589955936,"d":"164,018 "},{"v":327904.3234839159,"d":"327,904 "},{"v":494305.8327531301,"d":"494,306 "},{"v":665811.4643003278,"d":"665,811 "}]
[" Provisão para a Contribuição Social",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Lucro Líquido antes da Partic. de Minoritários",{"v":220429.06664132,"d":"220,429 "},{"v":256348.4742909547,"d":"256,348 "},{"v":345720.7819305994,"d":"345,721 "},{"v":640947.0242296094,"d":"640,947 "},{"v":321253.08497782284,"d":"321,253 "},{"v":657202.7789372803,"d":"657,203 "},{"v":995866.3204598181,"d":"995,866 "},{"v":1352589.37754382,"d":"1,352,589 "},{"v":382707.9570989719,"d":"382,708 "},{"v":765110.0881291371,"d":"765,110 "},{"v":1153380.2764239702,"d":"1,153,380 "},{"v":1553560.0833674313,"d":"1,553,560 "}]
[" Participação dos Empregados",{"v":0,"d":"0 "},{"v":1305.9722294890405,"d":"1,306 "},{"v":4215.531458678382,"d":"4,216 "},{"v":13300.708727648682,"d":"13,301 "},{"v":9637.592549334686,"d":"9,638 "},{"v":19716.08336811841,"d":"19,716 "},{"v":29875.989613794547,"d":"29,876 "},{"v":40577.68132631462,"d":"40,578 "},{"v":11481.238712969156,"d":"11,481 "},{"v":22953.302643874114,"d":"22,953 "},{"v":34601.40829271911,"d":"34,601 "},{"v":46606.80250102295,"d":"46,607 "}]
[" Participação de Acionistas Minoritários",{"v":47784,"d":"47,784 "},{"v":93178.8,"d":"93,179 "},{"v":138573.6,"d":"138,574 "},{"v":183968.4,"d":"183,968 "},{"v":45394.8,"d":"45,395 "},{"v":90789.6,"d":"90,790 "},{"v":136184.4,"d":"136,184 "},{"v":181579.2,"d":"181,579 "},{"v":45394.8,"d":"45,395 "},{"v":90789.6,"d":"90,790 "},{"v":136184.4,"d":"136,184 "},{"v":181579.2,"d":"181,579 "}]
["Juros sobre Capital Próprio",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Lucro Líquido Consolidado",{"v":172645.06664132,"d":"172,645 "},{"v":161863.70206146565,"d":"161,864 "},{"v":202931.65047192102,"d":"202,932 "},{"v":443677.9155019608,"d":"443,678 "},{"v":266220.69242848817,"d":"266,221 "},{"v":546697.0955691619,"d":"546,697 "},{"v":829805.9308460236,"d":"829,806 "},{"v":1130432.4962175055,"d":"1,130,432 "},{"v":325831.9183860027,"d":"325,832 "},{"v":651367.1854852629,"d":"651,367 "},{"v":982594.468131251,"d":"982,594 "},{"v":1325374.0808664083,"d":"1,325,374 "}]
["Juros sobre Obras em Andamento",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Lucro Líquido Controladora",{"v":172645.06664132,"d":"172,645 "},{"v":161863.70206146565,"d":"161,864 "},{"v":202931.65047192102,"d":"202,932 "},{"v":443677.9155019608,"d":"443,678 "},{"v":266220.69242848817,"d":"266,221 "},{"v":546697.0955691619,"d":"546,697 "},{"v":829805.9308460236,"d":"829,806 "},{"v":1130432.4962175055,"d":"1,130,432 "},{"v":325831.9183860027,"d":"325,832 "},{"v":651367.1854852629,"d":"651,367 "},{"v":982594.468131251,"d":"982,594 "},{"v":1325374.0808664083,"d":"1,325,374 "}]
[" Distribuição de Resultados",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":168597.6078907451,"d":"168,598 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":429564.348562652,"d":"429,564 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":503642.1507292352,"d":"503,642 "}]
[" Lucro Retido",{"v":172645.06664132,"d":"172,645 "},{"v":161863.70206146565,"d":"161,864 "},{"v":202931.65047192102,"d":"202,932 "},{"v":275080.3076112157,"d":"275,080 "},{"v":266220.69242848817,"d":"266,221 "},{"v":546697.0955691619,"d":"546,697 "},{"v":829805.9308460236,"d":"829,806 "},{"v":700868.1476548535,"d":"700,868 "},{"v":325831.9183860027,"d":"325,832 "},{"v":651367.1854852629,"d":"651,367 "},{"v":982594.468131251,"d":"982,594 "},{"v":821731.930137173,"d":"821,732 "}]
[]
[]
["FLUXO DE CAIXA"]
["UFIR Mil","2002-03-31","2002-06-30","2002-09-30","2002-12-31","2003-03-31","2003-06-30","2003-09-30","2003-12-31","2004-03-31","2004-06-30","2004-09-30","2004-12-31"]
[]
[" Receita Operacional Bruta",{"v":4422772,"d":"4,422,772 "},{"v":4561515.940111209,"d":"4,561,516 "},{"v":4710844.941830136,"d":"4,710,845 "},{"v":4927586.443918232,"d":"4,927,586 "},{"v":4998838.994885189,"d":"4,998,839 "},{"v":5096102.649909221,"d":"5,096,103 "},{"v":5142644.223091649,"d":"5,142,644 "},{"v":5189137.713403886,"d":"5,189,138 "},{"v":5253539.729389146,"d":"5,253,540 "},{"v":5338248.987811703,"d":"5,338,249 "},{"v":5383708.390359618,"d":"5,383,708 "},{"v":5429834.5093684625,"d":"5,429,835 "}]
[" Deduções sobre Vendas",{"v":1035254,"d":"1,035,254 "},{"v":1230438.1575575569,"d":"1,230,438 "},{"v":1446809.9889521934,"d":"1,446,810 "},{"v":1309680.7590697487,"d":"1,309,681 "},{"v":1384702.5409765102,"d":"1,384,703 "},{"v":1351596.4818189107,"d":"1,351,596 "},{"v":1363568.0840828768,"d":"1,363,568 "},{"v":1375527.7917915334,"d":"1,375,528 "},{"v":1436906.5330828722,"d":"1,436,907 "},{"v":1412141.6558096616,"d":"1,412,142 "},{"v":1427284.8610005965,"d":"1,427,285 "},{"v":1433432.6890392574,"d":"1,433,433 "}]
[" Receita Operacional Líquida",{"v":3387518,"d":"3,387,518 "},{"v":3331077.782553652,"d":"3,331,078 "},{"v":3264034.9528779425,"d":"3,264,035 "},{"v":3617905.684848483,"d":"3,617,906 "},{"v":3614136.453908679,"d":"3,614,136 "},{"v":3744506.16809031,"d":"3,744,506 "},{"v":3779076.139008772,"d":"3,779,076 "},{"v":3813609.921612353,"d":"3,813,610 "},{"v":3816633.196306274,"d":"3,816,633 "},{"v":3926107.332002042,"d":"3,926,107 "},{"v":3956423.529359021,"d":"3,956,424 "},{"v":3996401.820329205,"d":"3,996,402 "}]
[" Custo do Produto Vendido",{"v":1876501,"d":"1,876,501 "},{"v":1165649.9882865555,"d":"1,165,650 "},{"v":1176375.582210963,"d":"1,176,376 "},{"v":1240617.9879283586,"d":"1,240,618 "},{"v":1291462.7896850219,"d":"1,291,463 "},{"v":1280851.029902314,"d":"1,280,851 "},{"v":1303866.1157776024,"d":"1,303,866 "},{"v":1304195.098329472,"d":"1,304,195 "},{"v":1314911.0935806106,"d":"1,314,911 "},{"v":1329698.5480188574,"d":"1,329,699 "},{"v":1357482.198626084,"d":"1,357,482 "},{"v":1360134.2933898936,"d":"1,360,134 "}]
[" Lucro Bruto",{"v":1511017,"d":"1,511,017 "},{"v":2165427.7942670966,"d":"2,165,428 "},{"v":2087659.3706669796,"d":"2,087,659 "},{"v":2377287.696920125,"d":"2,377,288 "},{"v":2322673.664223657,"d":"2,322,674 "},{"v":2463655.138187996,"d":"2,463,655 "},{"v":2475210.0232311697,"d":"2,475,210 "},{"v":2509414.823282881,"d":"2,509,415 "},{"v":2501722.102725663,"d":"2,501,722 "},{"v":2596408.7839831845,"d":"2,596,409 "},{"v":2598941.330732937,"d":"2,598,941 "},{"v":2636267.5269393115,"d":"2,636,268 "}]
[]
[" Despesas com Vendas",{"v":107389,"d":"107,389 "},{"v":189739.3503475585,"d":"189,739 "},{"v":189264.8854311655,"d":"189,265 "},{"v":214100.1651459385,"d":"214,100 "},{"v":302203.5973498074,"d":"302,204 "},{"v":217991.09165229838,"d":"217,991 "},{"v":220002.96049731804,"d":"220,003 "},{"v":222012.72412764633,"d":"222,013 "},{"v":298701.70269122673,"d":"298,702 "},{"v":226890.4871296809,"d":"226,890 "},{"v":228704.17858119274,"d":"228,704 "},{"v":230894.69633597857,"d":"230,895 "}]
[" Despesas com PDD",{"v":253409,"d":"253,409 "},{"v":232227.25662111831,"d":"232,227 "},{"v":234666.5815170999,"d":"234,667 "},{"v":231061.3014130296,"d":"231,061 "},{"v":230761.22785100355,"d":"230,761 "},{"v":227053.60701365644,"d":"227,054 "},{"v":223385.0568225732,"d":"223,385 "},{"v":219756.02057580234,"d":"219,756 "},{"v":218505.4156539917,"d":"218,505 "},{"v":220314.8772360895,"d":"220,315 "},{"v":222302.49883912812,"d":"222,302 "},{"v":223989.72120618637,"d":"223,990 "}]
[" Despesas Administrativas",{"v":260928,"d":"260,928 "},{"v":260928,"d":"260,928 "},{"v":288162.35667500924,"d":"288,162 "},{"v":270872.61527450866,"d":"270,873 "},{"v":257328.98451078322,"d":"257,329 "},{"v":257328.98451078322,"d":"257,329 "},{"v":268880.3853479993,"d":"268,880 "},{"v":255436.3660805993,"d":"255,436 "},{"v":255436.3660805993,"d":"255,436 "},{"v":255436.3660805993,"d":"255,436 "},{"v":252951.77532997343,"d":"252,952 "},{"v":240304.18656347474,"d":"240,304 "}]
[" Outras Receitas Operacionais",{"v":373837,"d":"373,837 "},{"v":306546.34,"d":"306,546 "},{"v":291219.023,"d":"291,219 "},{"v":291219.023,"d":"291,219 "},{"v":291219.023,"d":"291,219 "},{"v":291219.023,"d":"291,219 "},{"v":291219.023,"d":"291,219 "},{"v":291219.023,"d":"291,219 "},{"v":291219.023,"d":"291,219 "},{"v":291219.023,"d":"291,219 "},{"v":291219.023,"d":"291,219 "},{"v":291219.023,"d":"291,219 "}]
[" Outras Despesas Operacionais",{"v":284284,"d":"284,284 "},{"v":284284,"d":"284,284 "},{"v":284284,"d":"284,284 "},{"v":284284,"d":"284,284 "},{"v":270069.8,"d":"270,070 "},{"v":270069.8,"d":"270,070 "},{"v":270069.8,"d":"270,070 "},{"v":270069.8,"d":"270,070 "},{"v":270069.8,"d":"270,070 "},{"v":270069.8,"d":"270,070 "},{"v":270069.8,"d":"270,070 "},{"v":270069.8,"d":"270,070 "}]
[" Variação nos Outros Realizáveis",{"v":67507,"d":"67,507 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Variação nos Consignação a Terceiros",{"v":3169,"d":"3,169 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Variação nas Outras Exigibilidades",{"v":-654704,"d":"(654,704)"},{"v":92202.3999999999,"d":"92,202 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Fluxo de Caixa Operacional",{"v":259802,"d":"259,802 "},{"v":1596997.9272984196,"d":"1,596,998 "},{"v":1382500.570043705,"d":"1,382,501 "},{"v":1668188.6380866482,"d":"1,668,189 "},{"v":1553529.0775120629,"d":"1,553,529 "},{"v":1782430.678011258,"d":"1,782,431 "},{"v":1784090.8435632794,"d":"1,784,091 "},{"v":1833358.935498833,"d":"1,833,359 "},{"v":1750227.8412998454,"d":"1,750,228 "},{"v":1914916.2765368146,"d":"1,914,916 "},{"v":1916132.1009826425,"d":"1,916,132 "},{"v":1962228.1458336718,"d":"1,962,228 "}]
[" Fluxo de Caixa Operacional Corrigido",{"v":262400.02,"d":"262,400 "},{"v":1612967.9065714038,"d":"1,612,968 "},{"v":1396325.575744142,"d":"1,396,326 "},{"v":1684870.5244675146,"d":"1,684,871 "},{"v":1569064.3682871836,"d":"1,569,064 "},{"v":1800254.9847913706,"d":"1,800,255 "},{"v":1801931.751998912,"d":"1,801,932 "},{"v":1851692.5248538214,"d":"1,851,693 "},{"v":1767730.1197128438,"d":"1,767,730 "},{"v":1934065.4393021828,"d":"1,934,065 "},{"v":1935293.4219924689,"d":"1,935,293 "},{"v":1981850.4272920084,"d":"1,981,850 "}]
[" Amortização do Diferido",{"v":192804,"d":"192,804 "},{"v":77121.6,"d":"77,122 "},{"v":30000,"d":"30,000 "},{"v":30000,"d":"30,000 "},{"v":30000,"d":"30,000 "},{"v":30000,"d":"30,000 "},{"v":30000,"d":"30,000 "},{"v":30000,"d":"30,000 "},{"v":30000,"d":"30,000 "},{"v":30000,"d":"30,000 "},{"v":30000,"d":"30,000 "},{"v":30000,"d":"30,000 "}]
[" Pagamento da Contribuição Social e do IRPJ",{"v":104908,"d":"104,908 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":277312.59461766813,"d":"277,313 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":579681.1618044946,"d":"579,681 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Participação dos Empregados",{"v":0,"d":"0 "},{"v":1305.9722294890405,"d":"1,306 "},{"v":2909.5592291893413,"d":"2,910 "},{"v":9085.177268970301,"d":"9,085 "},{"v":9637.592549334686,"d":"9,638 "},{"v":10078.490818783723,"d":"10,078 "},{"v":10159.906245676138,"d":"10,160 "},{"v":10701.691712520067,"d":"10,702 "},{"v":11481.238712969156,"d":"11,481 "},{"v":11472.063930904957,"d":"11,472 "},{"v":11648.105648845,"d":"11,648 "},{"v":12005.394208303838,"d":"12,005 "}]
[" Pagamento de Distribuição de Resultados",{"v":0,"d":"0 "},{"v":362012.79111861956,"d":"362,013 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":168597.6078907451,"d":"168,598 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":429564.348562652,"d":"429,564 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Recebimento de Distribuição de Resultados",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Aplicação no Ativo Permanente",{"v":341428,"d":"341,428 "},{"v":512142,"d":"512,142 "},{"v":512142,"d":"512,142 "},{"v":512142,"d":"512,142 "},{"v":814528.780016894,"d":"814,529 "},{"v":814528.780016894,"d":"814,529 "},{"v":814528.780016894,"d":"814,529 "},{"v":814528.780016894,"d":"814,529 "},{"v":854497.8762953951,"d":"854,498 "},{"v":854497.8762953951,"d":"854,498 "},{"v":854497.8762953951,"d":"854,498 "},{"v":854497.8762953951,"d":"854,498 "}]
[" Venda de Ativo Permanente",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Pagamento de Empréstimos eJuros",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Captação de Empréstimos",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Resgate de Aplicações Financeiras",{"v":9691.701748970896,"d":"9,692 "},{"v":1499160.3776284298,"d":"1,499,160 "},{"v":628620.5343253845,"d":"628,621 "},{"v":-454009.81468528137,"d":"(454,010)"},{"v":158701.9744934272,"d":"158,702 "},{"v":164723.4927487839,"d":"164,723 "},{"v":170973.4851663038,"d":"170,973 "},{"v":177460.6208840236,"d":"177,461 "},{"v":132395.50574509054,"d":"132,396 "},{"v":137002.90405359305,"d":"137,003 "},{"v":141770.64113760926,"d":"141,771 "},{"v":146704.29683594406,"d":"146,704 "}]
[" Integralização de Capital",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Fluxo de Caixa",{"v":-367048.2782510291,"d":"(367,048)"},{"v":2159545.9208517247,"d":"2,159,546 "},{"v":1479894.5508403373,"d":"1,479,895 "},{"v":679633.5325132629,"d":"679,634 "},{"v":596287.375596714,"d":"596,287 "},{"v":941773.5988137317,"d":"941,774 "},{"v":1118216.5509026458,"d":"1,118,217 "},{"v":1173922.674008431,"d":"1,173,923 "},{"v":424465.34864507534,"d":"424,465 "},{"v":745534.0545668238,"d":"745,534 "},{"v":1180918.0811858382,"d":"1,180,918 "},{"v":1232051.4536242536,"d":"1,232,051 "}]
[]
[]
["FLUXO DE CAIXA ACUMULADO"]
["UFIR Mil","2002-03-31","2002-06-30","2002-09-30","2002-12-31","2003-03-31","2003-06-30","2003-09-30","2003-12-31","2004-03-31","2004-06-30","2004-09-30","2004-12-31"]
[]
[" Receita Operacional Bruta",{"v":4422772,"d":"4,422,772 "},{"v":8984287.940111209,"d":"8,984,288 "},{"v":13695132.881941345,"d":"13,695,133 "},{"v":18622719.325859576,"d":"18,622,719 "},{"v":4998838.994885189,"d":"4,998,839 "},{"v":10094941.64479441,"d":"10,094,942 "},{"v":15237585.867886059,"d":"15,237,586 "},{"v":20426723.581289947,"d":"20,426,724 "},{"v":5253539.729389146,"d":"5,253,540 "},{"v":10591788.71720085,"d":"10,591,789 "},{"v":15975497.107560467,"d":"15,975,497 "},{"v":21405331.616928928,"d":"21,405,332 "}]
[" Deduções sobre Vendas",{"v":1035254,"d":"1,035,254 "},{"v":2265692.157557557,"d":"2,265,692 "},{"v":3712502.1465097503,"d":"3,712,502 "},{"v":5022182.905579499,"d":"5,022,183 "},{"v":1384702.5409765102,"d":"1,384,703 "},{"v":2736299.022795421,"d":"2,736,299 "},{"v":4099867.106878298,"d":"4,099,867 "},{"v":5475394.898669831,"d":"5,475,395 "},{"v":1436906.5330828722,"d":"1,436,907 "},{"v":2849048.188892534,"d":"2,849,048 "},{"v":4276333.049893131,"d":"4,276,333 "},{"v":5709765.738932388,"d":"5,709,766 "}]
[" Receita Operacional Líquida",{"v":3387518,"d":"3,387,518 "},{"v":6718595.782553652,"d":"6,718,596 "},{"v":9982630.735431595,"d":"9,982,631 "},{"v":13600536.420280078,"d":"13,600,536 "},{"v":3614136.453908679,"d":"3,614,136 "},{"v":7358642.621998989,"d":"7,358,643 "},{"v":11137718.761007762,"d":"11,137,719 "},{"v":14951328.682620116,"d":"14,951,329 "},{"v":3816633.196306274,"d":"3,816,633 "},{"v":7742740.528308315,"d":"7,742,741 "},{"v":11699164.057667337,"d":"11,699,164 "},{"v":15695565.877996542,"d":"15,695,566 "}]
[" Custo do Produto Vendido",{"v":1876501,"d":"1,876,501 "},{"v":3042150.9882865557,"d":"3,042,151 "},{"v":4218526.570497518,"d":"4,218,527 "},{"v":5459144.558425877,"d":"5,459,145 "},{"v":1291462.7896850219,"d":"1,291,463 "},{"v":2572313.819587336,"d":"2,572,314 "},{"v":3876179.9353649383,"d":"3,876,180 "},{"v":5180375.033694411,"d":"5,180,375 "},{"v":1314911.0935806106,"d":"1,314,911 "},{"v":2644609.641599468,"d":"2,644,610 "},{"v":4002091.840225552,"d":"4,002,092 "},{"v":5362226.133615445,"d":"5,362,226 "}]
[" Lucro Bruto",{"v":1511017,"d":"1,511,017 "},{"v":3676444.7942670966,"d":"3,676,445 "},{"v":5764104.164934076,"d":"5,764,104 "},{"v":8141391.861854201,"d":"8,141,392 "},{"v":2322673.664223657,"d":"2,322,674 "},{"v":4786328.802411653,"d":"4,786,329 "},{"v":7261538.825642822,"d":"7,261,539 "},{"v":9770953.648925703,"d":"9,770,954 "},{"v":2501722.102725663,"d":"2,501,722 "},{"v":5098130.886708848,"d":"5,098,131 "},{"v":7697072.217441785,"d":"7,697,072 "},{"v":10333339.744381096,"d":"10,333,340 "}]
[]
[" Despesas com Vendas",{"v":107389,"d":"107,389 "},{"v":297128.3503475585,"d":"297,128 "},{"v":486393.23577872396,"d":"486,393 "},{"v":700493.4009246625,"d":"700,493 "},{"v":302203.5973498074,"d":"302,204 "},{"v":520194.68900210573,"d":"520,195 "},{"v":740197.6494994238,"d":"740,198 "},{"v":962210.3736270701,"d":"962,210 "},{"v":298701.70269122673,"d":"298,702 "},{"v":525592.1898209077,"d":"525,592 "},{"v":754296.3684021004,"d":"754,296 "},{"v":985191.064738079,"d":"985,191 "}]
[" Despesas com PDD",{"v":260928,"d":"260,928 "},{"v":521856,"d":"521,856 "},{"v":810018.3566750092,"d":"810,018 "},{"v":1080890.971949518,"d":"1,080,891 "},{"v":257328.98451078322,"d":"257,329 "},{"v":514657.96902156645,"d":"514,658 "},{"v":783538.3543695657,"d":"783,538 "},{"v":1038974.720450165,"d":"1,038,975 "},{"v":255436.3660805993,"d":"255,436 "},{"v":510872.7321611986,"d":"510,873 "},{"v":763824.5074911721,"d":"763,825 "},{"v":1004128.6940546468,"d":"1,004,129 "}]
[" Despesas Administrativas",{"v":373837,"d":"373,837 "},{"v":680383.34,"d":"680,383 "},{"v":971602.3630000001,"d":"971,602 "},{"v":1262821.3860000002,"d":"1,262,821 "},{"v":291219.023,"d":"291,219 "},{"v":582438.046,"d":"582,438 "},{"v":873657.0689999999,"d":"873,657 "},{"v":1164876.092,"d":"1,164,876 "},{"v":291219.023,"d":"291,219 "},{"v":582438.046,"d":"582,438 "},{"v":873657.0689999999,"d":"873,657 "},{"v":1164876.092,"d":"1,164,876 "}]
[" Outras Receitas Operacionais",{"v":284284,"d":"284,284 "},{"v":568568,"d":"568,568 "},{"v":852852,"d":"852,852 "},{"v":1137136,"d":"1,137,136 "},{"v":270069.8,"d":"270,070 "},{"v":540139.6,"d":"540,140 "},{"v":810209.4,"d":"810,209 "},{"v":1080279.2,"d":"1,080,279 "},{"v":270069.8,"d":"270,070 "},{"v":540139.6,"d":"540,140 "},{"v":810209.4,"d":"810,209 "},{"v":1080279.2,"d":"1,080,279 "}]
[" Outras Despesas Operacionais",{"v":67507,"d":"67,507 "},{"v":67507,"d":"67,507 "},{"v":67507,"d":"67,507 "},{"v":67507,"d":"67,507 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Variação nos Outros Realizáveis",{"v":3169,"d":"3,169 "},{"v":3169,"d":"3,169 "},{"v":3169,"d":"3,169 "},{"v":3169,"d":"3,169 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Variação nos Consignação a Terceiros",{"v":3169,"d":"3,169 "},{"v":3169,"d":"3,169 "},{"v":3169,"d":"3,169 "},{"v":3169,"d":"3,169 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Variação nas Outras Exigibilidades",{"v":-654704,"d":"(654,704)"},{"v":-562501.6,"d":"(562,502)"},{"v":-562501.6,"d":"(562,502)"},{"v":-562501.6,"d":"(562,502)"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Fluxo de Caixa Operacional",{"v":259802,"d":"259,802 "},{"v":1856799.9272984196,"d":"1,856,800 "},{"v":3239300.4973421246,"d":"3,239,300 "},{"v":4907489.135428773,"d":"4,907,489 "},{"v":1553529.0775120629,"d":"1,553,529 "},{"v":3335959.7555233208,"d":"3,335,960 "},{"v":5120050.5990866,"d":"5,120,051 "},{"v":6953409.534585433,"d":"6,953,410 "},{"v":1750227.8412998454,"d":"1,750,228 "},{"v":3665144.11783666,"d":"3,665,144 "},{"v":5581276.2188193025,"d":"5,581,276 "},{"v":7543504.3646529745,"d":"7,543,504 "}]
[" Fluxo de Caixa Operacional Corrigido",{"v":262400.02,"d":"262,400 "},{"v":1875367.9265714039,"d":"1,875,368 "},{"v":3271693.502315546,"d":"3,271,694 "},{"v":4956564.02678306,"d":"4,956,564 "},{"v":1569064.3682871836,"d":"1,569,064 "},{"v":3369319.3530785544,"d":"3,369,319 "},{"v":5171251.105077466,"d":"5,171,251 "},{"v":7022943.629931288,"d":"7,022,944 "},{"v":1767730.1197128438,"d":"1,767,730 "},{"v":3701795.5590150263,"d":"3,701,796 "},{"v":5637088.981007495,"d":"5,637,089 "},{"v":7618939.408299504,"d":"7,618,939 "}]
[" Amortização do Diferido"]
[" Pagamento da Contribuição Social e do IRPJ",{"v":104908,"d":"104,908 "},{"v":104908,"d":"104,908 "},{"v":104908,"d":"104,908 "},{"v":104908,"d":"104,908 "},{"v":277312.59461766813,"d":"277,313 "},{"v":277312.59461766813,"d":"277,313 "},{"v":277312.59461766813,"d":"277,313 "},{"v":277312.59461766813,"d":"277,313 "},{"v":579681.1618044946,"d":"579,681 "},{"v":579681.1618044946,"d":"579,681 "},{"v":579681.1618044946,"d":"579,681 "},{"v":579681.1618044946,"d":"579,681 "}]
[" Participação dos Empregados",{"v":0,"d":"0 "},{"v":1305.9722294890405,"d":"1,306 "},{"v":4215.531458678382,"d":"4,216 "},{"v":13300.708727648682,"d":"13,301 "},{"v":9637.592549334686,"d":"9,638 "},{"v":19716.08336811841,"d":"19,716 "},{"v":29875.989613794547,"d":"29,876 "},{"v":40577.68132631462,"d":"40,578 "},{"v":11481.238712969156,"d":"11,481 "},{"v":22953.302643874114,"d":"22,953 "},{"v":34601.40829271911,"d":"34,601 "},{"v":46606.80250102295,"d":"46,607 "}]
[" Pagamento de Distribuição de Resultados",{"v":0,"d":"0 "},{"v":362012.79111861956,"d":"362,013 "},{"v":362012.79111861956,"d":"362,013 "},{"v":362012.79111861956,"d":"362,013 "},{"v":0,"d":"0 "},{"v":168597.6078907451,"d":"168,598 "},{"v":168597.6078907451,"d":"168,598 "},{"v":168597.6078907451,"d":"168,598 "},{"v":0,"d":"0 "},{"v":429564.348562652,"d":"429,564 "},{"v":429564.348562652,"d":"429,564 "},{"v":429564.348562652,"d":"429,564 "}]
[" Recebimento de Distribuição de Resultados",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Aplicação no Ativo Permanente",{"v":341428,"d":"341,428 "},{"v":853570,"d":"853,570 "},{"v":1365712,"d":"1,365,712 "},{"v":1877854,"d":"1,877,854 "},{"v":814528.780016894,"d":"814,529 "},{"v":1629057.560033788,"d":"1,629,058 "},{"v":2443586.340050682,"d":"2,443,586 "},{"v":3258115.120067576,"d":"3,258,115 "},{"v":854497.8762953951,"d":"854,498 "},{"v":1708995.7525907902,"d":"1,708,996 "},{"v":2563493.628886185,"d":"2,563,494 "},{"v":3417991.5051815803,"d":"3,417,992 "}]
[" Venda de Ativo Permanente",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Pagamento de Empréstimos eJuros",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Captação de Empréstimos",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Resgate de Aplicações Financeiras",{"v":9691.701748970896,"d":"9,692 "},{"v":1508852.0793774007,"d":"1,508,852 "},{"v":2137472.613702785,"d":"2,137,473 "},{"v":1683462.7990175039,"d":"1,683,463 "},{"v":158701.9744934272,"d":"158,702 "},{"v":323425.4672422111,"d":"323,425 "},{"v":494398.9524085149,"d":"494,399 "},{"v":671859.5732925385,"d":"671,860 "},{"v":132395.50574509054,"d":"132,396 "},{"v":269398.4097986836,"d":"269,398 "},{"v":411169.05093629286,"d":"411,169 "},{"v":557873.3477722369,"d":"557,873 "}]
[" Integralização de Capital",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Fluxo de Caixa",{"v":-367048.2782510291,"d":"(367,048)"},{"v":1792497.6426006956,"d":"1,792,498 "},{"v":3272392.193441033,"d":"3,272,392 "},{"v":3952025.725954296,"d":"3,952,026 "},{"v":596287.375596714,"d":"596,287 "},{"v":1538060.9744104457,"d":"1,538,061 "},{"v":2656277.5253130915,"d":"2,656,278 "},{"v":3830200.1993215224,"d":"3,830,200 "},{"v":424465.34864507534,"d":"424,465 "},{"v":1169999.403211899,"d":"1,169,999 "},{"v":2350917.4843977373,"d":"2,350,917 "},{"v":3582968.938021991,"d":"3,582,969 "}]
[]
["M. de Cálculo: C. de Resultado - UFIR Mil","2002-03-31","2002-06-30","2002-09-30","2002-12-31","2003-03-31","2003-06-30","2003-09-30","2003-12-31","2004-03-31","2004-06-30","2004-09-30","2004-12-31"]
[]
[" Receita bruta Total",{"v":4535453,"d":"4,535,453 "},{"v":4618163.643771404,"d":"4,618,164 "},{"v":4912287.399391375,"d":"4,912,287 "},{"v":4960838.860450812,"d":"4,960,839 "},{"v":5081432.146129871,"d":"5,081,432 "},{"v":5127988.935458445,"d":"5,127,989 "},{"v":5174497.436403667,"d":"5,174,497 "},{"v":5220958.301160787,"d":"5,220,958 "},{"v":5324355.3427938735,"d":"5,324,355 "},{"v":5368446.773724257,"d":"5,368,447 "},{"v":5416879.457508852,"d":"5,416,879 "},{"v":5457992.266533015,"d":"5,457,992 "}]
[" Receita bruta (sem incremento)",{"v":4535453,"d":"4,535,453 "},{"v":4618163.643771404,"d":"4,618,164 "},{"v":4912287.399391375,"d":"4,912,287 "},{"v":4960838.860450812,"d":"4,960,839 "},{"v":5081432.146129871,"d":"5,081,432 "},{"v":5127988.935458445,"d":"5,127,989 "},{"v":5174497.436403667,"d":"5,174,497 "},{"v":5220958.301160787,"d":"5,220,958 "},{"v":5324355.3427938735,"d":"5,324,355 "},{"v":5368446.773724257,"d":"5,368,447 "},{"v":5416879.457508852,"d":"5,416,879 "},{"v":5457992.266533015,"d":"5,457,992 "}]
["   Taxa de Evolução Real - %",{"v":2.038725846966205,"d":"2.04"},{"v":1.8236468059839694,"d":"1.82"},{"v":6.368846543943074,"d":"6.37"},{"v":0.9883676811224928,"d":"0.99"},{"v":2.4309051164806528,"d":"2.43"},{"v":0.9162139331927,"d":"0.92"},{"v":0.9069540034228663,"d":"0.91"},{"v":0.897881684707369,"d":"0.90"},{"v":1.9804226670436798,"d":"1.98"},{"v":0.8281083453616223,"d":"0.83"},{"v":0.9021731205690164,"d":"0.90"},{"v":0.7589758891011211,"d":"0.76"}]
[" Deduções sobre Vendas",{"v":1175253,"d":"1,175,253 "},{"v":1191668.6365361381,"d":"1,191,669 "},{"v":1267564.1833094235,"d":"1,267,564 "},{"v":1280092.378034738,"d":"1,280,092 "},{"v":1311210.2091480633,"d":"1,311,210 "},{"v":1323223.699777723,"d":"1,323,224 "},{"v":1335224.730097097,"d":"1,335,225 "},{"v":1347213.4683983221,"d":"1,347,213 "},{"v":1373893.9892999476,"d":"1,373,894 "},{"v":1385271.3200817623,"d":"1,385,271 "},{"v":1397768.8655784917,"d":"1,397,769 "},{"v":1408377.5942535945,"d":"1,408,378 "}]
["   Alíquota Líquida  sobre a Receita Bruta - %",{"v":25.912582491759917,"d":"25.91"},{"v":25.80394997789569,"d":"25.80"},{"v":25.80394997789569,"d":"25.80"},{"v":25.80394997789569,"d":"25.80"},{"v":25.80394997789569,"d":"25.80"},{"v":25.80394997789569,"d":"25.80"},{"v":25.80394997789569,"d":"25.80"},{"v":25.80394997789569,"d":"25.80"},{"v":25.80394997789569,"d":"25.80"},{"v":25.80394997789569,"d":"25.80"},{"v":25.80394997789569,"d":"25.80"},{"v":25.80394997789569,"d":"25.80"}]
[null," "," "," "," "," "," "," "," "," "," "," "," "]
[" Custos dos Produtos Vendidos",{"v":2259526.93335868,"d":"2,259,527 "},{"v":2260282.501466826,"d":"2,260,283 "},{"v":2338254.586164966,"d":"2,338,255 "},{"v":2391597.9067663993,"d":"2,391,598 "},{"v":2406728.6414409084,"d":"2,406,729 "},{"v":2426269.246456123,"d":"2,426,269 "},{"v":2455793.185152337,"d":"2,455,793 "},{"v":2492302.739625914,"d":"2,492,303 "},{"v":2526368.5094846613,"d":"2,526,369 "},{"v":2556124.9847664954,"d":"2,556,125 "},{"v":2586977.1671034535,"d":"2,586,977 "},{"v":2623605.2102178093,"d":"2,623,605 "}]
["   Taxa de Evolução Real - %",{"v":1.300609235452188,"d":"1.30"},{"v":0.03343921672236405,"d":"0.03"},{"v":3.449661033412399,"d":"3.45"},{"v":2.2813307377672176,"d":"2.28"},{"v":0.6326621474161964,"d":"0.63"},{"v":0.8119155886022744,"d":"0.81"},{"v":1.2168451106297162,"d":"1.22"},{"v":1.4866705671435554,"d":"1.49"},{"v":1.36683916111493,"d":"1.37"},{"v":1.1778359004286365,"d":"1.18"},{"v":1.206990367091798,"d":"1.21"},{"v":1.4158626361347793,"d":"1.42"}]
[null,{"v":49.81921173824709,"d":"49.82"},{"v":48.94331764348168,"d":"48.94"},{"v":47.60011774666671,"d":"47.60"},{"v":48.209546289295616,"d":"48.21"},{"v":47.36319549743324,"d":"47.36"},{"v":47.31424496022656,"d":"47.31"},{"v":47.45954975019063,"d":"47.46"},{"v":47.736499620611696,"d":"47.74"},{"v":47.44928440780942,"d":"47.45"},{"v":47.613864726710005,"d":"47.61"},{"v":47.75770233390367,"d":"47.76"},{"v":48.06905327266717,"d":"48.07"}]
["     Depreciação, Exaustão e Depreciação",{"v":1100619.93335868,"d":"1,100,620 "},{"v":1093990.9584000001,"d":"1,093,991 "},{"v":1105360.5108,"d":"1,105,361 "},{"v":1116730.0632,"d":"1,116,730 "},{"v":1111069.5123021842,"d":"1,111,070 "},{"v":1128826.2397065524,"d":"1,128,826 "},{"v":1146582.9671109207,"d":"1,146,583 "},{"v":1164339.6945152888,"d":"1,164,340 "},{"v":1182532.085069093,"d":"1,182,532 "},{"v":1201160.1387723326,"d":"1,201,160 "},{"v":1219788.192475572,"d":"1,219,788 "},{"v":1238416.2461788119,"d":"1,238,416 "}]
["   Taxa de Evolução Real - %",{"v":12.479328414404423,"d":"12.48"},{"v":-0.6022946484760427,"d":"(0.60)"},{"v":1.0392729768652131,"d":"1.04"},{"v":1.0285831897297815,"d":"1.03"},{"v":-0.5068862283151399,"d":"(0.51)"},{"v":1.598165299988774,"d":"1.60"},{"v":1.5730257483192789,"d":"1.57"},{"v":1.548664851450754,"d":"1.55"},{"v":1.562464170851574,"d":"1.56"},{"v":1.5752683532600509,"d":"1.58"},{"v":1.5508384853895052,"d":"1.55"},{"v":1.5271547813095365,"d":"1.53"}]
["    Margem sobre a Receita Bruta - %",{"v":24.26703426005473,"d":"24.27"},{"v":23.68887382056035,"d":"23.69"},{"v":22.501951146770296,"d":"22.50"},{"v":22.510911856115364,"d":"22.51"},{"v":21.865282864170467,"d":"21.87"},{"v":22.013039690882927,"d":"22.01"},{"v":22.158344480846985,"d":"22.16"},{"v":22.301264008494734,"d":"22.30"},{"v":22.209864085603602,"d":"22.21"},{"v":22.37444440450419,"d":"22.37"},{"v":22.518282011697853,"d":"22.52"},{"v":22.689959708672678,"d":"22.69"}]
["     Interconexão",{"v":708788,"d":"708,788 "},{"v":721713.7897231977,"d":"721,714 "},{"v":760001.8471423725,"d":"760,002 "},{"v":776993.5909812642,"d":"776,994 "},{"v":795881.5679391546,"d":"795,882 "},{"v":803173.5457563255,"d":"803,174 "},{"v":810457.9603839959,"d":"810,458 "},{"v":816791.3134327465,"d":"816,791 "},{"v":832967.2337464123,"d":"832,967 "},{"v":839865.1049231942,"d":"839,865 "},{"v":847442.14214885,"d":"847,442 "},{"v":850886.4280445287,"d":"850,886 "}]
["   Taxa de Evolução Real - %",{"v":2.698637858013253,"d":"2.70"},{"v":1.8236468059839694,"d":"1.82"},{"v":5.3051580785036245,"d":"5.31"},{"v":2.235750334394737,"d":"2.24"},{"v":2.4309051164806528,"d":"2.43"},{"v":0.9162139331926777,"d":"0.92"},{"v":0.9069540034228663,"d":"0.91"},{"v":0.7814536173782249,"d":"0.78"},{"v":1.9804226670436798,"d":"1.98"},{"v":0.8281083453616223,"d":"0.83"},{"v":0.9021731205690164,"d":"0.90"},{"v":0.4064331621442596,"d":"0.41"}]
["    Margem sobre a Receita Bruta - %",{"v":15.627722302491062,"d":"15.63"},{"v":15.627722302491062,"d":"15.63"},{"v":15.471445079466152,"d":"15.47"},{"v":15.662544437306229,"d":"15.66"},{"v":15.662544437306229,"d":"15.66"},{"v":15.662544437306229,"d":"15.66"},{"v":15.662544437306229,"d":"15.66"},{"v":15.644471116560105,"d":"15.64"},{"v":15.644471116560105,"d":"15.64"},{"v":15.644471116560105,"d":"15.64"},{"v":15.644471116560105,"d":"15.64"},{"v":15.589733119666407,"d":"15.59"}]
["     Outros Custos",{"v":450119,"d":"450,119 "},{"v":444577.75334362814,"d":"444,578 "},{"v":472892.2282225935,"d":"472,892 "},{"v":497874.252585135,"d":"497,874 "},{"v":499777.56119956943,"d":"499,778 "},{"v":494269.4609932455,"d":"494,269 "},{"v":498752.2576574203,"d":"498,752 "},{"v":511171.7316778786,"d":"511,172 "},{"v":510869.190669156,"d":"510,869 "},{"v":515099.74107096874,"d":"515,100 "},{"v":519746.8324790316,"d":"519,747 "},{"v":534302.5359944685,"d":"534,303 "}]
["   Taxa de Evolução Real - %",{"v":-19.885555624771957,"d":"(19.89)"},{"v":-1.2310625981955536,"d":"(1.23)"},{"v":6.368846543943052,"d":"6.37"},{"v":5.2828155912899355,"d":"5.28"},{"v":0.38228701415101707,"d":"0.38"},{"v":-1.1021103454711745,"d":"(1.10)"},{"v":0.9069540034228663,"d":"0.91"},{"v":2.490108832547655,"d":"2.49"},{"v":-0.05918578629720006,"d":"(0.06)"},{"v":0.8281083453616223,"d":"0.83"},{"v":0.9021731205690164,"d":"0.90"},{"v":2.8005372242502657,"d":"2.80"}]
["    Margem sobre a Receita Bruta - %",{"v":9.924455175701302,"d":"9.92"},{"v":9.626721520430262,"d":"9.63"},{"v":9.626721520430262,"d":"9.63"},{"v":10.036089995874027,"d":"10.04"},{"v":9.835368195956546,"d":"9.84"},{"v":9.638660832037415,"d":"9.64"},{"v":9.638660832037415,"d":"9.64"},{"v":9.790764495556854,"d":"9.79"},{"v":9.594949205645717,"d":"9.59"},{"v":9.594949205645717,"d":"9.59"},{"v":9.594949205645717,"d":"9.59"},{"v":9.789360444328077,"d":"9.79"}]
["     custo de produção",{"v":2286570.93335868,"d":"2,286,571 "},{"v":2260306.091831047,"d":"2,260,306 "},{"v":2340689.03232181,"d":"2,340,689 "},{"v":2393263.3931046724,"d":"2,393,263 "},{"v":2407201.053574317,"d":"2,407,201 "},{"v":2426879.3436590624,"d":"2,426,879 "},{"v":2456714.982220764,"d":"2,456,715 "},{"v":2493442.6417449913,"d":"2,493,443 "},{"v":2527432.111706323,"d":"2,527,432 "},{"v":2557054.0420973534,"d":"2,557,054 "},{"v":2587940.4346242747,"d":"2,587,940 "},{"v":2624748.8117918554,"d":"2,624,749 "}]
["       custo do produto vendido",{"v":2259526.93335868,"d":"2,259,527 "},{"v":2260282.501466826,"d":"2,260,283 "},{"v":2338254.586164966,"d":"2,338,255 "},{"v":2391597.9067663993,"d":"2,391,598 "},{"v":2406728.6414409084,"d":"2,406,729 "},{"v":2426269.246456123,"d":"2,426,269 "},{"v":2455793.185152337,"d":"2,455,793 "},{"v":2492302.739625914,"d":"2,492,303 "},{"v":2526368.5094846613,"d":"2,526,369 "},{"v":2556124.9847664954,"d":"2,556,125 "},{"v":2586977.1671034535,"d":"2,586,977 "},{"v":2623605.2102178093,"d":"2,623,605 "}]
["       variação dos estoques",{"v":27044,"d":"27,044 "},{"v":23.59036422111967,"d":"24 "},{"v":2434.4461568436236,"d":"2,434 "},{"v":1665.4863382732292,"d":"1,665 "},{"v":472.4121334087977,"d":"472 "},{"v":610.0972029393888,"d":"610 "},{"v":921.7970684269676,"d":"922 "},{"v":1139.9021190771455,"d":"1,140 "},{"v":1063.6022216618294,"d":"1,064 "},{"v":929.0573308578169,"d":"929 "},{"v":963.2675208213041,"d":"963 "},{"v":1143.601574046057,"d":"1,144 "}]
["         estoque final ",{"v":70547,"d":"70,547 "},{"v":70570.59036422112,"d":"70,571 "},{"v":73005.03652106474,"d":"73,005 "},{"v":74670.52285933797,"d":"74,671 "},{"v":75142.93499274677,"d":"75,143 "},{"v":75753.03219568616,"d":"75,753 "},{"v":76674.82926411313,"d":"76,675 "},{"v":77814.73138319027,"d":"77,815 "},{"v":78878.3336048521,"d":"78,878 "},{"v":79807.39093570992,"d":"79,807 "},{"v":80770.65845653122,"d":"80,771 "},{"v":81914.26003057728,"d":"81,914 "}]
["         estoque incial",{"v":43503,"d":"43,503 "},{"v":70547,"d":"70,547 "},{"v":70570.59036422112,"d":"70,571 "},{"v":73005.03652106474,"d":"73,005 "},{"v":74670.52285933797,"d":"74,671 "},{"v":75142.93499274677,"d":"75,143 "},{"v":75753.03219568616,"d":"75,753 "},{"v":76674.82926411313,"d":"76,675 "},{"v":77814.73138319027,"d":"77,815 "},{"v":78878.3336048521,"d":"78,878 "},{"v":79807.39093570992,"d":"79,807 "},{"v":80770.65845653122,"d":"80,771 "}]
[null," "," ",{"$nulls":3}," "]
[" Despesas com vendas",{"v":122363,"d":"122,363 "},{"v":197383.53066420153,"d":"197,384 "},{"v":216448.02560332094,"d":"216,448 "},{"v":218587.3279348119,"d":"218,587 "},{"v":219422.95890408644,"d":"219,423 "},{"v":221433.34262618932,"d":"221,433 "},{"v":223441.64119205062,"d":"223,442 "},{"v":225447.88276432359,"d":"225,448 "},{"v":227613.5766995887,"d":"227,614 "},{"v":229498.46372341408,"d":"229,498 "},{"v":231568.93717524555,"d":"231,569 "},{"v":233326.4895750534,"d":"233,326 "}]
["    Margem sobre a Receita Bruta - %",{"v":2.6979223464558006,"d":"2.70"},{"v":4.274069649533014,"d":"4.27"},{"v":4.406257370652591,"d":"4.41"},{"v":4.406257370652591,"d":"4.41"},{"v":4.318132223239539,"d":"4.32"},{"v":4.318132223239539,"d":"4.32"},{"v":4.318132223239539,"d":"4.32"},{"v":4.318132223239539,"d":"4.32"},{"v":4.274950901007144,"d":"4.27"},{"v":4.274950901007144,"d":"4.27"},{"v":4.274950901007144,"d":"4.27"},{"v":4.274950901007144,"d":"4.27"}]
["   Taxa de Evolução Real - %",{"v":-42.76941353650722,"d":"(42.77)"},{"v":61.30981641852647,"d":"61.31"},{"v":9.658604684477377,"d":"9.66"},{"v":0.9883676811224944,"d":"0.99"},{"v":0.3822870141510366,"d":"0.38"},{"v":0.9162139331926765,"d":"0.92"},{"v":0.9069540034228696,"d":"0.91"},{"v":0.8978816847073624,"d":"0.90"},{"v":0.960618440373235,"d":"0.96"},{"v":0.8281083453616231,"d":"0.83"},{"v":0.9021731205690114,"d":"0.90"},{"v":0.7589758891011237,"d":"0.76"}]
[" Provisão Para devedores Duvidosos",{"v":253409,"d":"253,409 "},{"v":232227.25662111831,"d":"232,227 "},{"v":234666.5815170999,"d":"234,667 "},{"v":231061.3014130296,"d":"231,061 "},{"v":230761.22785100355,"d":"230,761 "},{"v":227053.60701365644,"d":"227,054 "},{"v":223385.0568225732,"d":"223,385 "},{"v":219756.02057580234,"d":"219,756 "},{"v":218505.4156539917,"d":"218,505 "},{"v":220314.8772360895,"d":"220,315 "},{"v":222302.49883912812,"d":"222,302 "},{"v":223989.72120618637,"d":"223,990 "}]
["    Margem sobre a Receita Bruta Acumulada - %",{"v":5.587291941951554,"d":"5.59"},{"v":5.305403050187494,"d":"5.31"},{"v":5.120913920128344,"d":"5.12"},{"v":5.0001418759411695,"d":"5.00"},{"v":4.541263588981629,"d":"4.54"},{"v":4.4842389319241995,"d":"4.48"},{"v":4.42799986811259,"d":"4.43"},{"v":4.372537240434136,"d":"4.37"},{"v":4.1038849134989235,"d":"4.10"},{"v":4.1038849134989235,"d":"4.10"},{"v":4.1038849134989235,"d":"4.10"},{"v":4.1038849134989235,"d":"4.10"}]
["    Margem sobre a Receita Bruta - %",{"v":5.587291941951554,"d":"5.59"},{"v":5.028562747756398,"d":"5.03"},{"v":4.777134610368578,"d":"4.78"},{"v":4.657706245109363,"d":"4.66"},{"v":4.541263588981629,"d":"4.54"},{"v":4.427731999257087,"d":"4.43"},{"v":4.31703869927566,"d":"4.32"},{"v":4.209112731793768,"d":"4.21"},{"v":4.1038849134989235,"d":"4.10"},{"v":4.1038849134989235,"d":"4.10"},{"v":4.1038849134989235,"d":"4.10"},{"v":4.1038849134989235,"d":"4.10"}]
["   Taxa de Evolução Real - %",{"v":31.723152094812352,"d":"31.72"},{"v":-8.358717874614431,"d":"(8.36)"},{"v":1.0504042167459144,"d":"1.05"},{"v":-1.5363415109055816,"d":"(1.54)"},{"v":-0.12986751143137626,"d":"(0.13)"},{"v":-1.6066914151371343,"d":"(1.61)"},{"v":-1.61571984666272,"d":"(1.62)"},{"v":-1.624565357410317,"d":"(1.62)"},{"v":-0.5690878996324322,"d":"(0.57)"},{"v":0.8281083453616228,"d":"0.83"},{"v":0.9021731205690171,"d":"0.90"},{"v":0.7589758891011049,"d":"0.76"}]
["   margem de despesas com vendas sobre a  receita liquida  - %",{"v":7.541485625855604,"d":"7.54"},{"v":6.777399533072584,"d":"6.78"},{"v":6.438529556418955,"d":"6.44"},{"v":6.277566317508479,"d":"6.28"},{"v":6.120627159570767,"d":"6.12"},{"v":5.967611480581498,"d":"5.97"},{"v":5.81842119356696,"d":"5.82"},{"v":5.672960663727785,"d":"5.67"},{"v":5.53113664713459,"d":"5.53"},{"v":5.53113664713459,"d":"5.53"},{"v":5.53113664713459,"d":"5.53"},{"v":5.53113664713459,"d":"5.53"}]
[" Despesas Administrativas",{"v":260928,"d":"260,928 "},{"v":260928,"d":"260,928 "},{"v":288162.35667500924,"d":"288,162 "},{"v":270872.61527450866,"d":"270,873 "},{"v":257328.98451078322,"d":"257,329 "},{"v":257328.98451078322,"d":"257,329 "},{"v":268880.3853479993,"d":"268,880 "},{"v":255436.3660805993,"d":"255,436 "},{"v":255436.3660805993,"d":"255,436 "},{"v":255436.3660805993,"d":"255,436 "},{"v":252951.77532997343,"d":"252,952 "},{"v":240304.18656347474,"d":"240,304 "}]
["   Taxa de Evolução Real - %",{"v":-16.736178699641002,"d":"(16.74)"},{"v":0,"d":"0.00"},{"v":-5,"d":"(5.00)"},{"v":-6,"d":"(6.00)"},{"v":-5,"d":"(5.00)"},{"v":0,"d":"0.00"},{"v":-12,"d":"(12.00)"},{"v":-5,"d":"(5.00)"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":-12,"d":"(12.00)"},{"v":-5,"d":"(5.00)"}]
[null,null," "," "]
[" Outras Receitas Operacionais",{"v":373837,"d":"373,837 "},{"v":306546.34,"d":"306,546 "},{"v":291219.023,"d":"291,219 "},{"v":291219.023,"d":"291,219 "},{"v":291219.023,"d":"291,219 "},{"v":291219.023,"d":"291,219 "},{"v":291219.023,"d":"291,219 "},{"v":291219.023,"d":"291,219 "},{"v":291219.023,"d":"291,219 "},{"v":291219.023,"d":"291,219 "},{"v":291219.023,"d":"291,219 "},{"v":291219.023,"d":"291,219 "}]
["   Taxa de Evolução Real - %",{"v":-2.892936701480764,"d":"(2.89)"},{"v":-18,"d":"(18.00)"},{"v":-5,"d":"(5.00)"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[" Outras Despesas Operacionais",{"v":284284,"d":"284,284 "},{"v":284284,"d":"284,284 "},{"v":284284,"d":"284,284 "},{"v":284284,"d":"284,284 "},{"v":270069.8,"d":"270,070 "},{"v":270069.8,"d":"270,070 "},{"v":270069.8,"d":"270,070 "},{"v":270069.8,"d":"270,070 "},{"v":270069.8,"d":"270,070 "},{"v":270069.8,"d":"270,070 "},{"v":270069.8,"d":"270,070 "},{"v":270069.8,"d":"270,070 "}]
["   Taxa de Evolução Real - %",{"v":-43.57326068003488,"d":"(43.57)"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":-5,"d":"(5.00)"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Equivalência Patrimonial",{"v":-7613,"d":"(7,613)"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["   Taxa de Evolução Real - %",{"v":-30,"d":"(30.00)"},{"v":-100,"d":"(100.00)"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["   r. acumulado de participações em outras sociedades",{"v":-7613,"d":"(7,613)"},{"v":-7613,"d":"(7,613)"},{"v":-7613,"d":"(7,613)"},{"v":-7613,"d":"(7,613)"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[]
[" Juros de Obras em Andamento",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["   Taxa de Evolução Real - %",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    Juros",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    Investimento médio",{"v":170714,"d":"170,714 "},{"v":256071,"d":"256,071 "},{"v":256071,"d":"256,071 "},{"v":256071,"d":"256,071 "},{"v":407264.390008447,"d":"407,264 "},{"v":407264.390008447,"d":"407,264 "},{"v":407264.390008447,"d":"407,264 "},{"v":407264.390008447,"d":"407,264 "},{"v":427248.93814769754,"d":"427,249 "},{"v":427248.93814769754,"d":"427,249 "},{"v":427248.93814769754,"d":"427,249 "},{"v":427248.93814769754,"d":"427,249 "}]
[]
[]
["M. de Cálculo: C. Social, IRPJ - UFIR Mil","2002-03-31","2002-06-30","2002-09-30","2002-12-31","2003-03-31","2003-06-30","2003-09-30","2003-12-31","2004-03-31","2004-06-30","2004-09-30","2004-12-31"]
[]
[" Contribuição social e IRPJ - início de periodo",{"v":104908,"d":"104,908 "},{"v":104896,"d":"104,896 "},{"v":121825.2696415246,"d":"121,825 "},{"v":159541.7781680531,"d":"159,542 "},{"v":277312.59461766813,"d":"277,313 "},{"v":137679.89356192408,"d":"137,680 "},{"v":281658.333830263,"d":"281,658 "},{"v":426799.85162563645,"d":"426,800 "},{"v":579681.1618044946,"d":"579,681 "},{"v":164017.69589955936,"d":"164,018 "},{"v":327904.3234839159,"d":"327,904 "},{"v":494305.8327531301,"d":"494,306 "}]
["   Pagamento da Contribuição Social, IRPJ e ILL",{"v":104908,"d":"104,908 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":277312.59461766813,"d":"277,313 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":579681.1618044946,"d":"579,681 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["   Provisão para a Contribuição Social",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["    Lucro antes da Provisão",{"v":310049.06664132,"d":"310,049 "},{"v":52848.677291159285,"d":"52,849 "},{"v":437137.8828074932,"d":"437,138 "},{"v":465845.7360397844,"d":"465,846 "},{"v":458932.97853974695,"d":"458,933 "},{"v":479928.13422779634,"d":"479,928 "},{"v":942738.0378576583,"d":"942,738 "},{"v":1932270.539348315,"d":"1,932,271 "},{"v":546725.6529985312,"d":"546,726 "},{"v":546288.7586145217,"d":"546,289 "},{"v":1101397.3505625788,"d":"1,101,397 "},{"v":1117974.1971051807,"d":"1,117,974 "}]
["    Alíquota Líquida de Tributação - %",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    Alíquota Líquida sobre Participação dos Empregados - %",{"v":3,"d":"3.00"},{"v":3,"d":"3.00"},{"v":3,"d":"3.00"},{"v":3,"d":"3.00"},{"v":3,"d":"3.00"},{"v":3,"d":"3.00"},{"v":3,"d":"3.00"},{"v":3,"d":"3.00"},{"v":3,"d":"3.00"},{"v":3,"d":"3.00"},{"v":3,"d":"3.00"},{"v":3,"d":"3.00"}]
["   Provisão para o Imposto de Renda",{"v":9055,"d":"9,055 "},{"v":16929.2696415246,"d":"16,929 "},{"v":37716.508526528494,"d":"37,717 "},{"v":117770.81644961503,"d":"117,771 "},{"v":137679.89356192408,"d":"137,680 "},{"v":143978.4402683389,"d":"143,978 "},{"v":145141.51779537342,"d":"145,142 "},{"v":152881.31017885808,"d":"152,881 "},{"v":164017.69589955936,"d":"164,018 "},{"v":163886.62758435652,"d":"163,887 "},{"v":166401.50926921426,"d":"166,402 "},{"v":171505.6315471977,"d":"171,506 "}]
["    Lucro antes da Provisão",{"v":310049.06664132,"d":"310,049 "},{"v":362897.7439324793,"d":"362,898 "},{"v":489986.5600986525,"d":"489,987 "},{"v":902983.6188472776,"d":"902,984 "},{"v":458932.97853974695,"d":"458,933 "},{"v":938861.1127675433,"d":"938,861 "},{"v":1422666.1720854547,"d":"1,422,666 "},{"v":1932270.539348315,"d":"1,932,271 "},{"v":546725.6529985312,"d":"546,726 "},{"v":1093014.411613053,"d":"1,093,014 "},{"v":1647686.1091771005,"d":"1,647,686 "},{"v":2219371.5476677595,"d":"2,219,372 "}]
["    Lucro Real",{"v":317662.06664132,"d":"317,662 "},{"v":60461.677291159285,"d":"60,462 "},{"v":134701.8161661732,"d":"134,702 "},{"v":420610.0587486251,"d":"420,610 "},{"v":458932.97853974695,"d":"458,933 "},{"v":479928.13422779634,"d":"479,928 "},{"v":483805.0593179114,"d":"483,805 "},{"v":509604.3672628603,"d":"509,604 "},{"v":546725.6529985312,"d":"546,726 "},{"v":546288.7586145217,"d":"546,289 "},{"v":554671.6975640475,"d":"554,672 "},{"v":571685.438490659,"d":"571,685 "}]
["    Lucro da Exploração",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["    Alíquota Líquida de Tributação - %",{"v":30,"d":"30.00"},{"v":28,"d":"28.00"},{"v":28,"d":"28.00"},{"v":28,"d":"28.00"},{"v":30,"d":"30.00"},{"v":30,"d":"30.00"},{"v":30,"d":"30.00"},{"v":30,"d":"30.00"},{"v":30,"d":"30.00"},{"v":30,"d":"30.00"},{"v":30,"d":"30.00"},{"v":30,"d":"30.00"}]
["    Prejuizo Fiscal - Início de Periodo",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["     Prejuizo Fiscal - Valor Utilizado",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["     Prejuizo Fiscal do Exercício",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["    Prejuizo Fiscal - Final de Periodo",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Contribuição Social e IRPJ - Final de Periodo",{"v":104896,"d":"104,896 "},{"v":121825.2696415246,"d":"121,825 "},{"v":159541.7781680531,"d":"159,542 "},{"v":277312.59461766813,"d":"277,313 "},{"v":137679.89356192408,"d":"137,680 "},{"v":281658.333830263,"d":"281,658 "},{"v":426799.85162563645,"d":"426,800 "},{"v":579681.1618044946,"d":"579,681 "},{"v":164017.69589955936,"d":"164,018 "},{"v":327904.3234839159,"d":"327,904 "},{"v":494305.8327531301,"d":"494,306 "},{"v":665811.4643003278,"d":"665,811 "}]
[]
[]
["M. de Cálculo: C. Patrimoniais Ativas - UFIR Mil","2002-03-31","2002-06-30","2002-09-30","2002-12-31","2003-03-31","2003-06-30","2003-09-30","2003-12-31","2004-03-31","2004-06-30","2004-09-30","2004-12-31"]
[]
["  ATIVO CIRCULANTE"]
[" Clientes",{"v":3106287,"d":"3,106,287 "},{"v":3162934.7036601957,"d":"3,162,935 "},{"v":3364377.161221434,"d":"3,364,377 "},{"v":3397629.5777540132,"d":"3,397,630 "},{"v":3480222.728998695,"d":"3,480,223 "},{"v":3512109.01454792,"d":"3,512,109 "},{"v":3543962.2278599376,"d":"3,543,962 "},{"v":3575782.815616839,"d":"3,575,783 "},{"v":3646598.429021567,"d":"3,646,598 "},{"v":3676796.2149341204,"d":"3,676,796 "},{"v":3709967.282083355,"d":"3,709,967 "},{"v":3738125.0392479077,"d":"3,738,125 "}]
["   Prazo Médio de Recebimentos - Dias",{"v":61.64011180360595,"d":"62 "},{"v":61.64011180360595,"d":"62 "},{"v":61.64011180360595,"d":"62 "},{"v":61.64011180360595,"d":"62 "},{"v":61.64011180360595,"d":"62 "},{"v":61.64011180360595,"d":"62 "},{"v":61.64011180360595,"d":"62 "},{"v":61.64011180360595,"d":"62 "},{"v":61.64011180360595,"d":"62 "},{"v":61.64011180360595,"d":"62 "},{"v":61.64011180360595,"d":"62 "},{"v":61.64011180360595,"d":"62 "}]
["   Taxa de Evolução Real - %",{"v":3.764055790909024,"d":"3.76"},{"v":1.8236468059839832,"d":"1.82"},{"v":6.368846543943066,"d":"6.37"},{"v":0.9883676811225018,"d":"0.99"},{"v":2.4309051164806377,"d":"2.43"},{"v":0.9162139331926873,"d":"0.92"},{"v":0.906954003422866,"d":"0.91"},{"v":0.8978816847073662,"d":"0.90"},{"v":1.9804226670436635,"d":"1.98"},{"v":0.8281083453616197,"d":"0.83"},{"v":0.9021731205690119,"d":"0.90"},{"v":0.7589758891011202,"d":"0.76"}]
["    Variação nos Saldos de Clientes",{"v":112681,"d":"112,681 "},{"v":56647.70366019569,"d":"56,648 "},{"v":201442.4575612382,"d":"201,442 "},{"v":33252.416532579344,"d":"33,252 "},{"v":82593.1512446818,"d":"82,593 "},{"v":31886.28554922482,"d":"31,886 "},{"v":31853.21331201773,"d":"31,853 "},{"v":31820.587756901514,"d":"31,821 "},{"v":70815.613404728,"d":"70,816 "},{"v":30197.785912553314,"d":"30,198 "},{"v":33171.06714923447,"d":"33,171 "},{"v":28157.757164552808,"d":"28,158 "}]
["   Provisão para Devedores Duvidosos",{"v":419170,"d":"419,170 "},{"v":426814.18031664303,"d":"426,814 "},{"v":453997.3204887985,"d":"453,997 "},{"v":458484.4832776719,"d":"458,484 "},{"v":375703.84483195096,"d":"375,704 "},{"v":379146.0958058419,"d":"379,146 "},{"v":382584.7765005745,"d":"382,585 "},{"v":386019.93513725174,"d":"386,020 "},{"v":314931.8091456137,"d":"314,932 "},{"v":317539.7857393469,"d":"317,540 "},{"v":320404.5443333997,"d":"320,405 "},{"v":322836.3375724745,"d":"322,836 "}]
["     Taxa de Provisão para Devedores Duvidosos - %",{"v":13.494245702344953,"d":"13.49"},{"v":13.494245702344953,"d":"13.49"},{"v":13.494245702344953,"d":"13.49"},{"v":13.494245702344953,"d":"13.49"},{"v":10.795396561875963,"d":"10.80"},{"v":10.795396561875963,"d":"10.80"},{"v":10.795396561875963,"d":"10.80"},{"v":10.795396561875963,"d":"10.80"},{"v":8.63631724950077,"d":"8.64"},{"v":8.63631724950077,"d":"8.64"},{"v":8.63631724950077,"d":"8.64"},{"v":8.63631724950077,"d":"8.64"}]
[]
[" Estoques",{"v":70547,"d":"70,547 "},{"v":70570.59036422112,"d":"70,571 "},{"v":73005.03652106474,"d":"73,005 "},{"v":74670.52285933797,"d":"74,671 "},{"v":75142.93499274677,"d":"75,143 "},{"v":75753.03219568616,"d":"75,753 "},{"v":76674.82926411313,"d":"76,675 "},{"v":77814.73138319027,"d":"77,815 "},{"v":78878.3336048521,"d":"78,878 "},{"v":79807.39093570992,"d":"79,807 "},{"v":80770.65845653122,"d":"80,771 "},{"v":81914.26003057728,"d":"81,914 "}]
["   Prazo Médio de Estocagem - Dias",{"v":2.809981995019714,"d":"3 "},{"v":2.809981995019714,"d":"3 "},{"v":2.809981995019714,"d":"3 "},{"v":2.809981995019714,"d":"3 "},{"v":2.809981995019714,"d":"3 "},{"v":2.809981995019714,"d":"3 "},{"v":2.809981995019714,"d":"3 "},{"v":2.809981995019714,"d":"3 "},{"v":2.809981995019714,"d":"3 "},{"v":2.809981995019714,"d":"3 "},{"v":2.809981995019714,"d":"3 "},{"v":2.809981995019714,"d":"3 "}]
["   Taxa de Evolução Real - %",{"v":62.165827644070525,"d":"62.17"},{"v":0.03343921672235484,"d":"0.03"},{"v":3.4496610334124025,"d":"3.45"},{"v":2.2813307377672123,"d":"2.28"},{"v":0.6326621474162074,"d":"0.63"},{"v":0.8119155886022803,"d":"0.81"},{"v":1.2168451106297238,"d":"1.22"},{"v":1.486670567143558,"d":"1.49"},{"v":1.366839161114924,"d":"1.37"},{"v":1.1778359004286407,"d":"1.18"},{"v":1.2069903670917888,"d":"1.21"},{"v":1.4158626361347733,"d":"1.42"}]
["    Variação nos Saldos  de Estoques",{"v":27044,"d":"27,044 "},{"v":23.59036422111967,"d":"24 "},{"v":2434.4461568436236,"d":"2,434 "},{"v":1665.4863382732292,"d":"1,665 "},{"v":472.4121334087977,"d":"472 "},{"v":610.0972029393888,"d":"610 "},{"v":921.7970684269676,"d":"922 "},{"v":1139.9021190771455,"d":"1,140 "},{"v":1063.6022216618294,"d":"1,064 "},{"v":929.0573308578169,"d":"929 "},{"v":963.2675208213041,"d":"963 "},{"v":1143.601574046057,"d":"1,144 "}]
[]
[" Impostos Diferidos",{"v":1579916,"d":"1,579,916 "},{"v":1601983.8669304645,"d":"1,601,984 "},{"v":1704011.761073991,"d":"1,704,012 "},{"v":1720853.662602972,"d":"1,720,854 "},{"v":1762685.9823343328,"d":"1,762,686 "},{"v":1778835.9569029144,"d":"1,778,836 "},{"v":1794969.1808283709,"d":"1,794,969 "},{"v":1811085.8803491702,"d":"1,811,086 "},{"v":1846953.0356432325,"d":"1,846,953 "},{"v":1862247.807866304,"d":"1,862,248 "},{"v":1879048.5070272598,"d":"1,879,049 "},{"v":1893310.032140111,"d":"1,893,310 "}]
["   Prazo Médio de Pagamento de Impostos e Taxas Indiretos - Dias",{"v":120.98879134960727,"d":"121 "},{"v":120.98879134960727,"d":"121 "},{"v":120.98879134960727,"d":"121 "},{"v":120.98879134960727,"d":"121 "},{"v":120.98879134960727,"d":"121 "},{"v":120.98879134960727,"d":"121 "},{"v":120.98879134960727,"d":"121 "},{"v":120.98879134960727,"d":"121 "},{"v":120.98879134960727,"d":"121 "},{"v":120.98879134960727,"d":"121 "},{"v":120.98879134960727,"d":"121 "},{"v":120.98879134960727,"d":"121 "}]
["   Taxa de Evolução Real - %",{"v":1.2513538282096142,"d":"1.25"},{"v":1.3967746975449655,"d":"1.40"},{"v":6.36884654394307,"d":"6.37"},{"v":0.988367681122463,"d":"0.99"},{"v":2.4309051164806768,"d":"2.43"},{"v":0.9162139331926946,"d":"0.92"},{"v":0.9069540034228645,"d":"0.91"},{"v":0.8978816847073409,"d":"0.90"},{"v":1.9804226670436682,"d":"1.98"},{"v":0.8281083453616225,"d":"0.83"},{"v":0.9021731205690331,"d":"0.90"},{"v":0.7589758891011106,"d":"0.76"}]
["    Variação nos Saldos de Impostos e Taxas Indiretas",{"v":19526,"d":"19,526 "},{"v":22067.866930464515,"d":"22,068 "},{"v":102027.89414352644,"d":"102,028 "},{"v":16841.90152898105,"d":"16,842 "},{"v":41832.31973136077,"d":"41,832 "},{"v":16149.974568581674,"d":"16,150 "},{"v":16133.223925456405,"d":"16,133 "},{"v":16116.699520799331,"d":"16,117 "},{"v":35867.15529406234,"d":"35,867 "},{"v":15294.772223071428,"d":"15,295 "},{"v":16800.699160955846,"d":"16,801 "},{"v":14261.52511285129,"d":"14,262 "}]
[]
[" Outros Ativos Circulantes",{"v":376052,"d":"376,052 "},{"v":376052,"d":"376,052 "},{"v":376052,"d":"376,052 "},{"v":376052,"d":"376,052 "},{"v":376052,"d":"376,052 "},{"v":376052,"d":"376,052 "},{"v":376052,"d":"376,052 "},{"v":376052,"d":"376,052 "},{"v":376052,"d":"376,052 "},{"v":376052,"d":"376,052 "},{"v":376052,"d":"376,052 "},{"v":376052,"d":"376,052 "}]
["   Taxa de Evolução Real - %",{"v":29.263027636463622,"d":"29.26"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    Variação nos Saldos de Outros Realizáveis",{"v":85132,"d":"85,132 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[]
["  REALIZÁVEL A LONGO PRAZO"]
[" Impostos Diferidos",{"v":1696040,"d":"1,696,040 "},{"v":1719729.8575802415,"d":"1,719,730 "},{"v":1829256.8131798978,"d":"1,829,257 "},{"v":1847336.5963260988,"d":"1,847,337 "},{"v":1892243.5961648098,"d":"1,892,244 "},{"v":1909580.5956428181,"d":"1,909,581 "},{"v":1926899.6133035868,"d":"1,926,900 "},{"v":1944200.8920141363,"d":"1,944,201 "},{"v":1982704.2871724495,"d":"1,982,704 "},{"v":1999123.2268383675,"d":"1,999,123 "},{"v":2017158.7792379553,"d":"2,017,159 "},{"v":2032468.5280172578,"d":"2,032,469 "}]
["   Prazo Médio de Pagamento de Impostos e Taxas Indiretos - Dias",{"v":129.8814808385939,"d":"130 "},{"v":129.8814808385939,"d":"130 "},{"v":129.8814808385939,"d":"130 "},{"v":129.8814808385939,"d":"130 "},{"v":129.8814808385939,"d":"130 "},{"v":129.8814808385939,"d":"130 "},{"v":129.8814808385939,"d":"130 "},{"v":129.8814808385939,"d":"130 "},{"v":129.8814808385939,"d":"130 "},{"v":129.8814808385939,"d":"130 "},{"v":129.8814808385939,"d":"130 "},{"v":129.8814808385939,"d":"130 "}]
["   Taxa de Evolução Real - %",{"v":-9.971006676638982,"d":"(9.97)"},{"v":1.3967746975449584,"d":"1.40"},{"v":6.368846543943072,"d":"6.37"},{"v":0.9883676811224693,"d":"0.99"},{"v":2.43090511648067,"d":"2.43"},{"v":0.916213933192688,"d":"0.92"},{"v":0.9069540034228635,"d":"0.91"},{"v":0.89788168470734,"d":"0.90"},{"v":1.9804226670436718,"d":"1.98"},{"v":0.8281083453616367,"d":"0.83"},{"v":0.9021731205690214,"d":"0.90"},{"v":0.7589758891011147,"d":"0.76"}]
["    Variação nos Saldos de Impostos e Taxas Indiretas",{"v":-187842,"d":"(187,842)"},{"v":23689.857580241514,"d":"23,690 "},{"v":109526.95559965633,"d":"109,527 "},{"v":18079.783146200934,"d":"18,080 "},{"v":44906.999838710995,"d":"44,907 "},{"v":17336.999478008365,"d":"17,337 "},{"v":17319.017660768703,"d":"17,319 "},{"v":17301.278710549464,"d":"17,301 "},{"v":38503.395158313215,"d":"38,503 "},{"v":16418.939665918006,"d":"16,419 "},{"v":18035.552399587817,"d":"18,036 "},{"v":15309.748779302463,"d":"15,310 "}]
[]
[" Outros realizáveis",{"v":449989,"d":"449,989 "},{"v":449989,"d":"449,989 "},{"v":449989,"d":"449,989 "},{"v":449989,"d":"449,989 "},{"v":449989,"d":"449,989 "},{"v":449989,"d":"449,989 "},{"v":449989,"d":"449,989 "},{"v":449989,"d":"449,989 "},{"v":449989,"d":"449,989 "},{"v":449989,"d":"449,989 "},{"v":449989,"d":"449,989 "},{"v":449989,"d":"449,989 "}]
["   Taxa de Evolução Real - %",{"v":-3.769134371511551,"d":"(3.77)"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    Variação nos Saldos de Outros Realizáveis",{"v":-17625,"d":"(17,625)"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[]
[]
["M. de Cálculo: C. Patrimoniais Passivas - UFIR Mil","2002-03-31","2002-06-30","2002-09-30","2002-12-31","2003-03-31","2003-06-30","2003-09-30","2003-12-31","2004-03-31","2004-06-30","2004-09-30","2004-12-31"]
[]
["  PASSIVO CIRCULANTE"]
[" Fornecedores",{"v":1989117,"d":"1,989,117 "},{"v":1989782.1451444912,"d":"1,989,782 "},{"v":2058422.8844553381,"d":"2,058,423 "},{"v":2105382.318431652,"d":"2,105,382 "},{"v":2118702.275418763,"d":"2,118,702 "},{"v":2135904.349468959,"d":"2,135,904 "},{"v":2161894.9971132,"d":"2,161,895 "},{"v":2194035.2537278305,"d":"2,194,035 "},{"v":2224024.18678445,"d":"2,224,024 "},{"v":2250219.5420906134,"d":"2,250,220 "},{"v":2277379.475202064,"d":"2,277,379 "},{"v":2309624.0402744524,"d":"2,309,624 "}]
["   Prazo Médio de Pagamento de Fornecedores - dias",{"v":79.22920827232382,"d":"79 "},{"v":79.2292082723238,"d":"79 "},{"v":79.22920827232382,"d":"79 "},{"v":79.2292082723238,"d":"79 "},{"v":79.22920827232382,"d":"79 "},{"v":79.22920827232382,"d":"79 "},{"v":79.22920827232382,"d":"79 "},{"v":79.2292082723238,"d":"79 "},{"v":79.2292082723238,"d":"79 "},{"v":79.22920827232382,"d":"79 "},{"v":79.22920827232382,"d":"79 "},{"v":79.22920827232382,"d":"79 "}]
["   Parcela dos Estoques Financiada por Fornecedores",{"v":2819.5628446284036,"d":"2,820 "},{"v":2819.5628446284036,"d":"2,820 "},{"v":2819.5628446284036,"d":"2,820 "},{"v":2819.5628446284036,"d":"2,820 "},{"v":2819.5628446284036,"d":"2,820 "},{"v":2819.5628446284036,"d":"2,820 "},{"v":2819.5628446284036,"d":"2,820 "},{"v":2819.5628446284036,"d":"2,820 "},{"v":2819.5628446284036,"d":"2,820 "},{"v":2819.5628446284036,"d":"2,820 "},{"v":2819.5628446284036,"d":"2,820 "},{"v":2819.5628446284036,"d":"2,820 "}]
["   Taxa de Evolução Real - %",{"v":-25.05129106535075,"d":"(25.05)"},{"v":0.033439216722355884,"d":"0.03"},{"v":3.449661033412401,"d":"3.45"},{"v":2.2813307377672087,"d":"2.28"},{"v":0.6326621474162109,"d":"0.63"},{"v":0.811915588602272,"d":"0.81"},{"v":1.2168451106297349,"d":"1.22"},{"v":1.4866705671435376,"d":"1.49"},{"v":1.3668391611149382,"d":"1.37"},{"v":1.177835900428643,"d":"1.18"},{"v":1.2069903670917874,"d":"1.21"},{"v":1.4158626361347812,"d":"1.42"}]
["    Variação nos Saldos de Fornecedores",{"v":-664854,"d":"(664,854)"},{"v":665.1451444912236,"d":"665 "},{"v":68640.7393108469,"d":"68,641 "},{"v":46959.43397631403,"d":"46,959 "},{"v":13319.956987110898,"d":"13,320 "},{"v":17202.07405019598,"d":"17,202 "},{"v":25990.647644240875,"d":"25,991 "},{"v":32140.256614630576,"d":"32,140 "},{"v":29988.933056619484,"d":"29,989 "},{"v":26195.35530616343,"d":"26,195 "},{"v":27159.933111450635,"d":"27,160 "},{"v":32244.56507238839,"d":"32,245 "}]
[]
[" Impostos e Taxas Indiretas",{"v":498587,"d":"498,587 "},{"v":505551.13706124853,"d":"505,551 "},{"v":537748.9131818387,"d":"537,749 "},{"v":543063.8496453154,"d":"543,064 "},{"v":556265.2165521003,"d":"556,265 "},{"v":561361.795971655,"d":"561,362 "},{"v":566453.0892539065,"d":"566,453 "},{"v":571539.1677947763,"d":"571,539 "},{"v":582858.0590248167,"d":"582,858 "},{"v":587684.755253214,"d":"587,685 "},{"v":592986.6891487904,"d":"592,987 "},{"v":597487.3151450087,"d":"597,487 "}]
["   Prazo Médio de Pagamento de Impostos e Taxas Indiretos - Dias",{"v":38.18142136203864,"d":"38 "},{"v":38.18142136203864,"d":"38 "},{"v":38.18142136203864,"d":"38 "},{"v":38.18142136203864,"d":"38 "},{"v":38.18142136203864,"d":"38 "},{"v":38.18142136203864,"d":"38 "},{"v":38.18142136203864,"d":"38 "},{"v":38.18142136203864,"d":"38 "},{"v":38.18142136203864,"d":"38 "},{"v":38.18142136203864,"d":"38 "},{"v":38.18142136203864,"d":"38 "},{"v":38.18142136203864,"d":"38 "}]
["   Taxa de Evolução Real - %",{"v":-5.362908353753789,"d":"(5.36)"},{"v":1.3967746975449689,"d":"1.40"},{"v":6.368846543943059,"d":"6.37"},{"v":0.9883676811224918,"d":"0.99"},{"v":2.4309051164806625,"d":"2.43"},{"v":0.916213933192683,"d":"0.92"},{"v":0.9069540034228712,"d":"0.91"},{"v":0.8978816847073414,"d":"0.90"},{"v":1.9804226670436627,"d":"1.98"},{"v":0.8281083453616281,"d":"0.83"},{"v":0.9021731205690313,"d":"0.90"},{"v":0.7589758891011148,"d":"0.76"}]
["    Variação nos Saldos de Impostos e Taxas Indiretas",{"v":-28254,"d":"(28,254)"},{"v":6964.137061248533,"d":"6,964 "},{"v":32197.776120590162,"d":"32,198 "},{"v":5314.936463476741,"d":"5,315 "},{"v":13201.366906784824,"d":"13,201 "},{"v":5096.579419554793,"d":"5,097 "},{"v":5091.293282251456,"d":"5,091 "},{"v":5086.078540869756,"d":"5,086 "},{"v":11318.891230040463,"d":"11,319 "},{"v":4826.696228397312,"d":"4,827 "},{"v":5301.933895576396,"d":"5,302 "},{"v":4500.625996218296,"d":"4,501 "}]
[]
[" Salários, encargos sociais e outras obrigações trabalhistas",{"v":193756,"d":"193,756 "},{"v":193756,"d":"193,756 "},{"v":184068.2,"d":"184,068 "},{"v":173024.10799999998,"d":"173,024 "},{"v":164372.90259999997,"d":"164,373 "},{"v":164372.90259999997,"d":"164,373 "},{"v":144648.154288,"d":"144,648 "},{"v":137415.7465736,"d":"137,416 "},{"v":137415.7465736,"d":"137,416 "},{"v":137415.7465736,"d":"137,416 "},{"v":120925.85698476799,"d":"120,926 "},{"v":114879.56413552958,"d":"114,880 "}]
["   Taxa de Evolução Real - %",{"v":-11.709166469205112,"d":"(11.71)"},{"v":0,"d":"0.00"},{"v":-5,"d":"(5.00)"},{"v":-6,"d":"(6.00)"},{"v":-5,"d":"(5.00)"},{"v":0,"d":"0.00"},{"v":-12,"d":"(12.00)"},{"v":-5,"d":"(5.00)"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":-12,"d":"(12.00)"},{"v":-5,"d":"(5.00)"}]
["    Variação nos Saldos de Salários, Enc. Sociais, Obrigações Rrabalhistas",{"v":-25696,"d":"(25,696)"},{"v":0,"d":"0 "},{"v":-9687.800000000017,"d":"(9,688)"},{"v":-11044.092000000004,"d":"(11,044)"},{"v":-8651.205400000006,"d":"(8,651)"},{"v":0,"d":"0 "},{"v":-19724.74831199998,"d":"(19,725)"},{"v":-7232.407714400004,"d":"(7,232)"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":-16489.889588831997,"d":"(16,490)"},{"v":-6046.292849238409,"d":"(6,046)"}]
[]
["Consignação a Favor de Terceiros",{"v":136241,"d":"136,241 "},{"v":136241,"d":"136,241 "},{"v":136241,"d":"136,241 "},{"v":136241,"d":"136,241 "},{"v":136241,"d":"136,241 "},{"v":136241,"d":"136,241 "},{"v":136241,"d":"136,241 "},{"v":136241,"d":"136,241 "},{"v":136241,"d":"136,241 "},{"v":136241,"d":"136,241 "},{"v":136241,"d":"136,241 "},{"v":136241,"d":"136,241 "}]
["   Taxa de Evolução Real - %",{"v":2.3814175784537595,"d":"2.38"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    Variação nos Saldos de Adiantamentos de Clientes",{"v":3169,"d":"3,169 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[]
[" Outras Passivo Circulante",{"v":63178,"d":"63,178 "},{"v":252712,"d":"252,712 "},{"v":252712,"d":"252,712 "},{"v":252712,"d":"252,712 "},{"v":252712,"d":"252,712 "},{"v":252712,"d":"252,712 "},{"v":252712,"d":"252,712 "},{"v":252712,"d":"252,712 "},{"v":252712,"d":"252,712 "},{"v":252712,"d":"252,712 "},{"v":252712,"d":"252,712 "},{"v":252712,"d":"252,712 "}]
["   Taxa de Evolução Real - %",{"v":-92.36506720355389,"d":"(92.37)"},{"v":300,"d":"300.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    Variação nos Saldos de Outras Exigibilidades",{"v":-764308,"d":"(764,308)"},{"v":189534,"d":"189,534 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[]
["  EXIGÍVEL A LONGO PRAZO"]
[" Fornecedores",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["   Prazo Médio de Pagamento de Fornecedores - dias","-","-","-","-","-","-","-","-","-","-","-","-"]
["   Parcela dos Estoques Financiada por Fornecedores","-","-","-","-","-","-","-","-","-","-","-","-"]
["   Taxa de Evolução Real - %","-","-","-","-","-","-","-","-","-","-","-","-"]
["    Variação nos Saldos de Fornecedores",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[]
[" Impostos e Taxas Indiretas",{"v":1723,"d":"1,723 "},{"v":1747.0664280387,"d":"1,747 "},{"v":1858.3344078612324,"d":"1,858 "},{"v":1876.7015845557114,"d":"1,877 "},{"v":1922.32241939575,"d":"1,922 "},{"v":1939.9350052431407,"d":"1,940 "},{"v":1957.529323436995,"d":"1,958 "},{"v":1975.1056207049112,"d":"1,975 "},{"v":2014.221060115405,"d":"2,014 "},{"v":2030.900992808252,"d":"2,031 "},{"v":2049.2232356707377,"d":"2,049 "},{"v":2064.7763459433363,"d":"2,065 "}]
["   Prazo Médio de Pagamento de Impostos e Taxas Indiretos - Dias",{"v":0.13194605757228445,"d":"0 "},{"v":0.13194605757228445,"d":"0 "},{"v":0.13194605757228445,"d":"0 "},{"v":0.13194605757228445,"d":"0 "},{"v":0.13194605757228445,"d":"0 "},{"v":0.13194605757228445,"d":"0 "},{"v":0.13194605757228445,"d":"0 "},{"v":0.13194605757228445,"d":"0 "},{"v":0.13194605757228445,"d":"0 "},{"v":0.13194605757228445,"d":"0 "},{"v":0.13194605757228445,"d":"0 "},{"v":0.13194605757228445,"d":"0 "}]
["   Taxa de Evolução Real - %",{"v":-3.5274356103023514,"d":"(3.53)"},{"v":1.3967746975449795,"d":"1.40"},{"v":6.368846543943072,"d":"6.37"},{"v":0.9883676811224666,"d":"0.99"},{"v":2.4309051164806754,"d":"2.43"},{"v":0.9162139331926867,"d":"0.92"},{"v":0.9069540034228623,"d":"0.91"},{"v":0.8978816847073402,"d":"0.90"},{"v":1.9804226670436766,"d":"1.98"},{"v":0.8281083453616299,"d":"0.83"},{"v":0.9021731205690294,"d":"0.90"},{"v":0.7589758891011135,"d":"0.76"}]
["    Variação nos Saldos de Impostos e Taxas Indiretas",{"v":-63,"d":"(63)"},{"v":24.066428038699996,"d":"24 "},{"v":111.26797982253242,"d":"111 "},{"v":18.367176694478985,"d":"18 "},{"v":45.6208348400387,"d":"46 "},{"v":17.61258584739062,"d":"18 "},{"v":17.59431819385418,"d":"18 "},{"v":17.57629726791629,"d":"18 "},{"v":39.115439410493764,"d":"39 "},{"v":16.67993269284716,"d":"17 "},{"v":18.32224286248561,"d":"18 "},{"v":15.553110272598587,"d":"16 "}]
[]
["Consignação a Favor de Terceiros",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["   Taxa de Evolução Real - %",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    Variação nos Saldos de Adiantamentos de Clientes",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[]
[" Outras exigibilidades",{"v":1946632,"d":"1,946,632 "},{"v":1849300.4,"d":"1,849,300 "},{"v":1849300.4,"d":"1,849,300 "},{"v":1849300.4,"d":"1,849,300 "},{"v":1849300.4,"d":"1,849,300 "},{"v":1849300.4,"d":"1,849,300 "},{"v":1849300.4,"d":"1,849,300 "},{"v":1849300.4,"d":"1,849,300 "},{"v":1849300.4,"d":"1,849,300 "},{"v":1849300.4,"d":"1,849,300 "},{"v":1849300.4,"d":"1,849,300 "},{"v":1849300.4,"d":"1,849,300 "}]
["   Taxa de Evolução Real - %",{"v":5.966376124914818,"d":"5.97"},{"v":-5,"d":"(5.00)"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    Variação nos Saldos de Outras Exigibilidades",{"v":109604,"d":"109,604 "},{"v":-97331.6000000001,"d":"(97,332)"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[]
[]
["M. de Cálculo: Investimentos UFIR Mil","2002-03-31","2002-06-30","2002-09-30","2002-12-31","2003-03-31","2003-06-30","2003-09-30","2003-12-31","2004-03-31","2004-06-30","2004-09-30","2004-12-31"]
[]
[" Investimentos - Início de Período",{"v":193300,"d":"193,300 "},{"v":191644,"d":"191,644 "},{"v":191644,"d":"191,644 "},{"v":191644,"d":"191,644 "},{"v":191644,"d":"191,644 "},{"v":191644,"d":"191,644 "},{"v":191644,"d":"191,644 "},{"v":191644,"d":"191,644 "},{"v":191644,"d":"191,644 "},{"v":191644,"d":"191,644 "},{"v":191644,"d":"191,644 "},{"v":191644,"d":"191,644 "}]
["   Resultado de Participações em Outras Sociedades",{"v":-7613,"d":"(7,613)"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["   Recebimento de Distribuição de Resultados",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["   Aplicação em Investimentos",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["   Venda de Investimentos",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["   Baixa de Investimentos",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["   Ajuste",{"v":5957,"d":"5,957 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Investimentos - Final de Período",{"v":191644,"d":"191,644 "},{"v":191644,"d":"191,644 "},{"v":191644,"d":"191,644 "},{"v":191644,"d":"191,644 "},{"v":191644,"d":"191,644 "},{"v":191644,"d":"191,644 "},{"v":191644,"d":"191,644 "},{"v":191644,"d":"191,644 "},{"v":191644,"d":"191,644 "},{"v":191644,"d":"191,644 "},{"v":191644,"d":"191,644 "},{"v":191644,"d":"191,644 "}]
[]
[]
["M. de Cálculo: Imobilizado -UFIR Mil","2002-03-31","2002-06-30","2002-09-30","2002-12-31","2003-03-31","2003-06-30","2003-09-30","2003-12-31","2004-03-31","2004-06-30","2004-09-30","2004-12-31"]
[null,{"v":0.20640741506493382,"d":"20.6%"},{"v":0.32171198463779926,"d":"32.2%"},{"v":0.30493950774017275,"d":"30.5%"},{"v":0.3026320952492954,"d":"30.3%"},{"v":0.4555023484409758,"d":"45.6%"},{"v":0.4468912375766756,"d":"44.7%"},{"v":0.44376285825423023,"d":"44.4%"},{"v":0.4364425981557317,"d":"43.6%"},{"v":0.44361413101924224,"d":"44.4%"},{"v":0.43953162216421376,"d":"44.0%"},{"v":0.4345830421919814,"d":"43.5%"},{"v":0.4298377360878935,"d":"43.0%"}]
[" Imobilizado - Início de Período",{"v":48681373,"d":"48,681,373 "},{"v":49022801,"d":"49,022,801 "},{"v":49534943,"d":"49,534,943 "},{"v":50047085,"d":"50,047,085 "},{"v":50559227,"d":"50,559,227 "},{"v":51373755.78001689,"d":"51,373,756 "},{"v":52188284.56003378,"d":"52,188,285 "},{"v":53002813.340050675,"d":"53,002,813 "},{"v":53817342.12006757,"d":"53,817,342 "},{"v":54671839.99636296,"d":"54,671,840 "},{"v":55526337.87265836,"d":"55,526,338 "},{"v":56380835.74895375,"d":"56,380,836 "}]
["   Aplicação em Imobilizado",{"v":341428,"d":"341,428 "},{"v":512142,"d":"512,142 "},{"v":512142,"d":"512,142 "},{"v":512142,"d":"512,142 "},{"v":814528.780016894,"d":"814,529 "},{"v":814528.780016894,"d":"814,529 "},{"v":814528.780016894,"d":"814,529 "},{"v":814528.780016894,"d":"814,529 "},{"v":854497.8762953951,"d":"854,498 "},{"v":854497.8762953951,"d":"854,498 "},{"v":854497.8762953951,"d":"854,498 "},{"v":854497.8762953951,"d":"854,498 "}]
["   Venda de Imobilizado",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["   Baixa de Imobilizado",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["   Ajuste",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Imobilizado - Final de Período",{"v":49022801,"d":"49,022,801 "},{"v":49534943,"d":"49,534,943 "},{"v":50047085,"d":"50,047,085 "},{"v":50559227,"d":"50,559,227 "},{"v":51373755.78001689,"d":"51,373,756 "},{"v":52188284.56003378,"d":"52,188,285 "},{"v":53002813.340050675,"d":"53,002,813 "},{"v":53817342.12006757,"d":"53,817,342 "},{"v":54671839.99636296,"d":"54,671,840 "},{"v":55526337.87265836,"d":"55,526,338 "},{"v":56380835.74895375,"d":"56,380,836 "},{"v":57235333.62524915,"d":"57,235,334 "}]
[]
[" Depreciação e Exaustão Acumuladas - Início de Período",{"v":25479486.88548709,"d":"25,479,487 "},{"v":26415165.81884577,"d":"26,415,166 "},{"v":27509156.77724577,"d":"27,509,157 "},{"v":28614517.28804577,"d":"28,614,517 "},{"v":29731247.351245772,"d":"29,731,247 "},{"v":30842316.863547955,"d":"30,842,317 "},{"v":31971143.10325451,"d":"31,971,143 "},{"v":33117726.07036543,"d":"33,117,726 "},{"v":34282065.76488072,"d":"34,282,066 "},{"v":35464597.84994981,"d":"35,464,598 "},{"v":36665757.98872214,"d":"36,665,758 "},{"v":37885546.18119771,"d":"37,885,546 "}]
["   Depreciação e Exaustão Apropriadas",{"v":1100619.93335868,"d":"1,100,620 "},{"v":1093990.9584000001,"d":"1,093,991 "},{"v":1105360.5108,"d":"1,105,361 "},{"v":1116730.0632,"d":"1,116,730 "},{"v":1111069.5123021842,"d":"1,111,070 "},{"v":1128826.2397065524,"d":"1,128,826 "},{"v":1146582.9671109207,"d":"1,146,583 "},{"v":1164339.6945152888,"d":"1,164,340 "},{"v":1182532.085069093,"d":"1,182,532 "},{"v":1201160.1387723326,"d":"1,201,160 "},{"v":1219788.192475572,"d":"1,219,788 "},{"v":1238416.2461788119,"d":"1,238,416 "}]
["     Taxa Média de Depreciação e Exaustão - %",{"v":2.252964,"d":"2.25"},2.22,2.22,2.22,2.18,2.18,2.18,2.18,2.18,2.18,2.18,2.18]
["   Baixa de Depreciação e Exaustão Acumuladas",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["   Ajuste",{"v":-164941,"d":"(164,941)"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Depreciação e Exaustão Acumuladas - Final de Período",{"v":26415165.81884577,"d":"26,415,166 "},{"v":27509156.77724577,"d":"27,509,157 "},{"v":28614517.28804577,"d":"28,614,517 "},{"v":29731247.351245772,"d":"29,731,247 "},{"v":30842316.863547955,"d":"30,842,317 "},{"v":31971143.10325451,"d":"31,971,143 "},{"v":33117726.07036543,"d":"33,117,726 "},{"v":34282065.76488072,"d":"34,282,066 "},{"v":35464597.84994981,"d":"35,464,598 "},{"v":36665757.98872214,"d":"36,665,758 "},{"v":37885546.18119771,"d":"37,885,546 "},{"v":39123962.42737652,"d":"39,123,962 "}]
[]
[" Imobilizado Líquido - Início de Período",{"v":23201886.11451291,"d":"23,201,886 "},{"v":22607635.18115423,"d":"22,607,635 "},{"v":22025786.22275423,"d":"22,025,786 "},{"v":21432567.71195423,"d":"21,432,568 "},{"v":20827979.648754228,"d":"20,827,980 "},{"v":20531438.916468937,"d":"20,531,439 "},{"v":20217141.456779275,"d":"20,217,141 "},{"v":19885087.269685246,"d":"19,885,087 "},{"v":19535276.35518685,"d":"19,535,276 "},{"v":19207242.146413155,"d":"19,207,242 "},{"v":18860579.88393622,"d":"18,860,580 "},{"v":18495289.567756042,"d":"18,495,290 "}]
[" Imobilizado Líquido - Final de Período",{"v":22607635.18115423,"d":"22,607,635 "},{"v":22025786.22275423,"d":"22,025,786 "},{"v":21432567.71195423,"d":"21,432,568 "},{"v":20827979.648754228,"d":"20,827,980 "},{"v":20531438.916468937,"d":"20,531,439 "},{"v":20217141.456779275,"d":"20,217,141 "},{"v":19885087.269685246,"d":"19,885,087 "},{"v":19535276.35518685,"d":"19,535,276 "},{"v":19207242.146413155,"d":"19,207,242 "},{"v":18860579.88393622,"d":"18,860,580 "},{"v":18495289.567756042,"d":"18,495,290 "},{"v":18111371.197872624,"d":"18,111,371 "}]
[]
[]
["M. de Cálculo: Diferido - R$ Mil","2002-03-31","2002-06-30","2002-09-30","2002-12-31","2003-03-31","2003-06-30","2003-09-30","2003-12-31","2004-03-31","2004-06-30","2004-09-30","2004-12-31"]
[]
[" Diferido - Início de Período",{"v":578282.2,"d":"578,282 "},{"v":771086.2,"d":"771,086 "},{"v":848207.8,"d":"848,208 "},{"v":878207.8,"d":"878,208 "},{"v":908207.8,"d":"908,208 "},{"v":938207.8,"d":"938,208 "},{"v":968207.8,"d":"968,208 "},{"v":998207.8,"d":"998,208 "},{"v":1028207.8,"d":"1,028,208 "},{"v":1058207.8,"d":"1,058,208 "},{"v":1088207.8,"d":"1,088,208 "},{"v":1118207.8,"d":"1,118,208 "}]
["   Aplicação em Diferido",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["   Ajuste",{"v":192804,"d":"192,804 "},{"v":77121.6,"d":"77,122 "},{"v":30000,"d":"30,000 "},{"v":30000,"d":"30,000 "},{"v":30000,"d":"30,000 "},{"v":30000,"d":"30,000 "},{"v":30000,"d":"30,000 "},{"v":30000,"d":"30,000 "},{"v":30000,"d":"30,000 "},{"v":30000,"d":"30,000 "},{"v":30000,"d":"30,000 "},{"v":30000,"d":"30,000 "}]
[" Diferido - Final de Período",{"v":771086.2,"d":"771,086 "},{"v":848207.8,"d":"848,208 "},{"v":878207.8,"d":"878,208 "},{"v":908207.8,"d":"908,208 "},{"v":938207.8,"d":"938,208 "},{"v":968207.8,"d":"968,208 "},{"v":998207.8,"d":"998,208 "},{"v":1028207.8,"d":"1,028,208 "},{"v":1058207.8,"d":"1,058,208 "},{"v":1088207.8,"d":"1,088,208 "},{"v":1118207.8,"d":"1,118,208 "},{"v":1148207.8,"d":"1,148,208 "}]
[]
[" Amortização Acumulada - Início de Período",{"v":0.19171,"d":"0 "},{"v":0.19171,"d":"0 "},{"v":0.19171,"d":"0 "},{"v":0.19171,"d":"0 "},{"v":0.19171,"d":"0 "},{"v":0.19171,"d":"0 "},{"v":0.19171,"d":"0 "},{"v":0.19171,"d":"0 "},{"v":0.19171,"d":"0 "},{"v":0.19171,"d":"0 "},{"v":0.19171,"d":"0 "},{"v":0.19171,"d":"0 "}]
["   Amortização Apropriada",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["     Taxa Média de Amortização - %",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["   Ajuste",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Amortização Acumulada - Final de Período",{"v":0.19171,"d":"0 "},{"v":0.19171,"d":"0 "},{"v":0.19171,"d":"0 "},{"v":0.19171,"d":"0 "},{"v":0.19171,"d":"0 "},{"v":0.19171,"d":"0 "},{"v":0.19171,"d":"0 "},{"v":0.19171,"d":"0 "},{"v":0.19171,"d":"0 "},{"v":0.19171,"d":"0 "},{"v":0.19171,"d":"0 "},{"v":0.19171,"d":"0 "}]
[]
[" Diferido Líquido - Início de Período",{"v":578282.0082900001,"d":"578,282 "},{"v":771086.0082900001,"d":"771,086 "},{"v":848207.6082900001,"d":"848,208 "},{"v":878207.6082900001,"d":"878,208 "},{"v":908207.6082900001,"d":"908,208 "},{"v":938207.6082900001,"d":"938,208 "},{"v":968207.6082900001,"d":"968,208 "},{"v":998207.6082900001,"d":"998,208 "},{"v":1028207.6082900001,"d":"1,028,208 "},{"v":1058207.6082900004,"d":"1,058,208 "},{"v":1088207.6082900004,"d":"1,088,208 "},{"v":1118207.6082900004,"d":"1,118,208 "}]
[" Diferido Liquido - Final de Período",{"v":771086.0082900001,"d":"771,086 "},{"v":848207.6082900001,"d":"848,208 "},{"v":878207.6082900001,"d":"878,208 "},{"v":908207.6082900001,"d":"908,208 "},{"v":938207.6082900001,"d":"938,208 "},{"v":968207.6082900001,"d":"968,208 "},{"v":998207.6082900001,"d":"998,208 "},{"v":1028207.6082900001,"d":"1,028,208 "},{"v":1058207.6082900004,"d":"1,058,208 "},{"v":1088207.6082900004,"d":"1,088,208 "},{"v":1118207.6082900004,"d":"1,118,208 "},{"v":1148207.6082900004,"d":"1,148,208 "}]
[]
[]
["M. de Cálculo: Participações Minoritárias - UFIR Mil","2002-03-31","2002-06-30","2002-09-30","2002-12-31","2003-03-31","2003-06-30","2003-09-30","2003-12-31","2004-03-31","2004-06-30","2004-09-30","2004-12-31"]
[]
["Participações Minoritárias - Início de Período",{"v":2482418,"d":"2,482,418 "},{"v":2536076,"d":"2,536,076 "},{"v":2581470.8,"d":"2,581,471 "},{"v":2626865.6,"d":"2,626,866 "},{"v":2672260.4,"d":"2,672,260 "},{"v":2717655.2,"d":"2,717,655 "},{"v":2763050,"d":"2,763,050 "},{"v":2808444.8,"d":"2,808,445 "},{"v":2853839.6,"d":"2,853,840 "},{"v":2899234.4,"d":"2,899,234 "},{"v":2944629.2,"d":"2,944,629 "},{"v":2990024,"d":"2,990,024 "}]
["  Participações Minoritárias nos Resultados de Sociedades Investidas",{"v":47784,"d":"47,784 "},{"v":45394.8,"d":"45,395 "},{"v":45394.8,"d":"45,395 "},{"v":45394.8,"d":"45,395 "},{"v":45394.8,"d":"45,395 "},{"v":45394.8,"d":"45,395 "},{"v":45394.8,"d":"45,395 "},{"v":45394.8,"d":"45,395 "},{"v":45394.8,"d":"45,395 "},{"v":45394.8,"d":"45,395 "},{"v":45394.8,"d":"45,395 "},{"v":45394.8,"d":"45,395 "}]
["    Taxa de Evolução Real - %",{"v":124.39070204273301,"d":"124.39"},{"v":-5,"d":"(5.00)"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  Ajustes",{"v":5874,"d":"5,874 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["Participações Minoritárias - Final de Período",{"v":2536076,"d":"2,536,076 "},{"v":2581470.8,"d":"2,581,471 "},{"v":2626865.6,"d":"2,626,866 "},{"v":2672260.4,"d":"2,672,260 "},{"v":2717655.2,"d":"2,717,655 "},{"v":2763050,"d":"2,763,050 "},{"v":2808444.8,"d":"2,808,445 "},{"v":2853839.6,"d":"2,853,840 "},{"v":2899234.4,"d":"2,899,234 "},{"v":2944629.2,"d":"2,944,629 "},{"v":2990024,"d":"2,990,024 "},{"v":3035418.8,"d":"3,035,419 "}]
[]
[]
["M. de Cálculo: Patrimônio Líquido - UFIR Mil","2002-03-31","2002-06-30","2002-09-30","2002-12-31","2003-03-31","2003-06-30","2003-09-30","2003-12-31","2004-03-31","2004-06-30","2004-09-30","2004-12-31"]
[]
[" Patrimônio Líquido -  Início de Período",{"v":12098874,"d":"12,098,874 "},{"v":12271518,"d":"12,271,518 "},{"v":12260736.635420145,"d":"12,260,737 "},{"v":12301804.5838306,"d":"12,301,805 "},{"v":12373953.240969896,"d":"12,373,953 "},{"v":12640173.933398385,"d":"12,640,174 "},{"v":12920650.336539058,"d":"12,920,650 "},{"v":13203759.17181592,"d":"13,203,759 "},{"v":13074821.38862475,"d":"13,074,821 "},{"v":13400653.307010753,"d":"13,400,653 "},{"v":13726188.574110013,"d":"13,726,189 "},{"v":14057415.856756002,"d":"14,057,416 "}]
["   Capital Social, Reservas e Resultados Acumulados - Início de Período",{"v":12098874,"d":"12,098,874 "},{"v":12098872.93335868,"d":"12,098,873 "},{"v":12098872.93335868,"d":"12,098,873 "},{"v":12098872.93335868,"d":"12,098,873 "},{"v":12373953.240969896,"d":"12,373,953 "},{"v":12373953.240969896,"d":"12,373,953 "},{"v":12373953.240969896,"d":"12,373,953 "},{"v":12373953.240969896,"d":"12,373,953 "},{"v":13074821.38862475,"d":"13,074,821 "},{"v":13074821.38862475,"d":"13,074,821 "},{"v":13074821.38862475,"d":"13,074,821 "},{"v":13074821.38862475,"d":"13,074,821 "}]
["    Resultado Retido Acumulado no Exercício - Início de Período",{"v":0,"d":"0 "},{"v":172645.06664132,"d":"172,645 "},{"v":161863.70206146565,"d":"161,864 "},{"v":202931.65047192102,"d":"202,932 "},{"v":0,"d":"0 "},{"v":266220.69242848817,"d":"266,221 "},{"v":546697.0955691619,"d":"546,697 "},{"v":829805.9308460236,"d":"829,806 "},{"v":0,"d":"0 "},{"v":325831.9183860027,"d":"325,832 "},{"v":651367.1854852629,"d":"651,367 "},{"v":982594.468131251,"d":"982,594 "}]
["    Integralização de Capital",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["    Distribuição de Resultados - Início de Período",{"v":649260,"d":"649,260 "},{"v":651622,"d":"651,622 "},{"v":289609.20888138044,"d":"289,609 "},{"v":289609.20888138044,"d":"289,609 "},{"v":458206.81677212554,"d":"458,207 "},{"v":458206.81677212554,"d":"458,207 "},{"v":289609.20888138044,"d":"289,609 "},{"v":289609.20888138044,"d":"289,609 "},{"v":719173.5574440325,"d":"719,174 "},{"v":719173.5574440325,"d":"719,174 "},{"v":289609.2088813805,"d":"289,609 "},{"v":289609.2088813805,"d":"289,609 "}]
["      Resultado Líquido Acumulado",{"v":172645.06664132,"d":"172,645 "},{"v":161863.70206146565,"d":"161,864 "},{"v":202931.65047192102,"d":"202,932 "},{"v":275080.3076112157,"d":"275,080 "},{"v":266220.69242848817,"d":"266,221 "},null,{"v":829805.9308460236,"d":"829,806 "},{"v":700868.1476548535,"d":"700,868 "},{"v":325831.9183860027,"d":"325,832 "},{"v":651367.1854852629,"d":"651,367 "},{"v":982594.468131251,"d":"982,594 "},{"v":821731.930137173,"d":"821,732 "}]
["      Provisão para Distribuição de Resultados",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":168597.6078907451,"d":"168,598 "},{"v":0,"d":"0 "},null,{"v":0,"d":"0 "},{"v":429564.348562652,"d":"429,564 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":503642.1507292352,"d":"503,642 "}]
["        Base de Cálculo ",{"v":164012.813309254,"d":"164,013 "},{"v":153770.51695839237,"d":"153,771 "},{"v":192785.06794832496,"d":"192,785 "},{"v":421494.0197268627,"d":"421,494 "},{"v":252909.65780706375,"d":"252,910 "},{"v":519362.24079070386,"d":"519,362 "},{"v":788315.6343037224,"d":"788,316 "},{"v":1073910.8714066301,"d":"1,073,911 "},{"v":309540.32246670255,"d":"309,540 "},{"v":618798.8262109997,"d":"618,799 "},{"v":933464.7447246885,"d":"933,465 "},{"v":1259105.376823088,"d":"1,259,105 "}]
["       Taxa de Distribuição - %",{"v":40,"d":"40.00"},{"v":40,"d":"40.00"},{"v":40,"d":"40.00"},{"v":40,"d":"40.00"},{"v":40,"d":"40.00"},{"v":40,"d":"40.00"},{"v":40,"d":"40.00"},{"v":40,"d":"40.00"},{"v":40,"d":"40.00"},{"v":40,"d":"40.00"},{"v":40,"d":"40.00"},{"v":40,"d":"40.00"}]
["       Pagamento Distribuição de Resultados",{"v":0,"d":"0 "},{"v":362012.79111861956,"d":"362,013 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":168597.6078907451,"d":"168,598 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":429564.348562652,"d":"429,564 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["    Distribuição de Resultados - Final de Período",{"v":651622,"d":"651,622 "},{"v":289609.20888138044,"d":"289,609 "},{"v":289609.20888138044,"d":"289,609 "},{"v":458206.81677212554,"d":"458,207 "},{"v":458206.81677212554,"d":"458,207 "},{"v":289609.20888138044,"d":"289,609 "},{"v":289609.20888138044,"d":"289,609 "},{"v":719173.5574440325,"d":"719,174 "},{"v":719173.5574440325,"d":"719,174 "},{"v":289609.2088813805,"d":"289,609 "},{"v":289609.2088813805,"d":"289,609 "},{"v":793251.3596106158,"d":"793,251 "}]
["    Transferencia do R. Retido do Exercício a R. Acumulados",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":275080.3076112157,"d":"275,080 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":700868.1476548535,"d":"700,868 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":821731.930137173,"d":"821,732 "}]
["    Ajustes",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["   Capital Social, Reservas e Resultados Acumulados - Final de Período",{"v":12098872.93335868,"d":"12,098,873 "},{"v":12098872.93335868,"d":"12,098,873 "},{"v":12098872.93335868,"d":"12,098,873 "},{"v":12098872.93335868,"d":"12,098,873 "},{"v":12373953.240969896,"d":"12,373,953 "},{"v":12373953.240969896,"d":"12,373,953 "},{"v":12373953.240969896,"d":"12,373,953 "},{"v":12373953.240969896,"d":"12,373,953 "},{"v":13074821.38862475,"d":"13,074,821 "},{"v":13074821.38862475,"d":"13,074,821 "},{"v":13074821.38862475,"d":"13,074,821 "},{"v":13074821.38862475,"d":"13,074,821 "}]
["   Resultado Retido Acumulado no Exercício - Final de Período",{"v":172645.06664132,"d":"172,645 "},{"v":161863.70206146565,"d":"161,864 "},{"v":202931.65047192102,"d":"202,932 "},{"v":275080.3076112157,"d":"275,080 "},{"v":266220.69242848817,"d":"266,221 "},{"v":546697.0955691619,"d":"546,697 "},{"v":829805.9308460236,"d":"829,806 "},{"v":700868.1476548535,"d":"700,868 "},{"v":325831.9183860027,"d":"325,832 "},{"v":651367.1854852629,"d":"651,367 "},{"v":982594.468131251,"d":"982,594 "},{"v":821731.930137173,"d":"821,732 "}]
[" Patrimônio líquido - Final de Período",{"v":12271518,"d":"12,271,518 "},{"v":12260736.635420145,"d":"12,260,737 "},{"v":12301804.5838306,"d":"12,301,805 "},{"v":12373953.240969896,"d":"12,373,953 "},{"v":12640173.933398385,"d":"12,640,174 "},{"v":12920650.336539058,"d":"12,920,650 "},{"v":13203759.17181592,"d":"13,203,759 "},{"v":13074821.38862475,"d":"13,074,821 "},{"v":13400653.307010753,"d":"13,400,653 "},{"v":13726188.574110013,"d":"13,726,189 "},{"v":14057415.856756002,"d":"14,057,416 "},{"v":13896553.318761922,"d":"13,896,553 "}]
[]
[]
["M. de Cálculo: Aplicações Financeiras - UFIR Mil","2002-03-31","2002-06-30","2002-09-30","2002-12-31","2003-03-31","2003-06-30","2003-09-30","2003-12-31","2004-03-31","2004-06-30","2004-09-30","2004-12-31"]
[]
[" Aplicação Financeira 1 -  Início de Período",{"v":1489614,"d":"1,489,614 "},{"v":1259888,"d":"1,259,888 "},{"v":3444631.680851725,"d":"3,444,632 "},{"v":4993418.865309097,"d":"4,993,419 "},{"v":5772920.7751285415,"d":"5,772,921 "},{"v":6484666.566227826,"d":"6,484,667 "},{"v":7556133.496366115,"d":"7,556,133 "},{"v":8825472.717196083,"d":"8,825,473 "},{"v":10175904.845548436,"d":"10,175,905 "},{"v":10803888.29110448,"d":"10,803,888 "},{"v":11765500.111493394,"d":"11,765,500 "},{"v":13181728.1949091,"d":"13,181,728 "}]
["   Receita Financeira",{"v":38878.9254,"d":"38,879 "},{"v":25197.76,"d":"25,198 "},{"v":68892.6336170345,"d":"68,893 "},{"v":99868.37730618194,"d":"99,868 "},{"v":115458.41550257083,"d":"115,458 "},{"v":129693.33132455652,"d":"129,693 "},{"v":151122.6699273223,"d":"151,123 "},{"v":176509.45434392165,"d":"176,509 "},{"v":203518.0969109687,"d":"203,518 "},{"v":216077.76582208963,"d":"216,078 "},{"v":235310.00222986788,"d":"235,310 "},{"v":263634.563898182,"d":"263,635 "}]
["     Juros",{"v":38878.9254,"d":"38,879 "},{"v":25197.76,"d":"25,198 "},{"v":68892.6336170345,"d":"68,893 "},{"v":99868.37730618194,"d":"99,868 "},{"v":115458.41550257083,"d":"115,458 "},{"v":129693.33132455652,"d":"129,693 "},{"v":151122.6699273223,"d":"151,123 "},{"v":176509.45434392165,"d":"176,509 "},{"v":203518.0969109687,"d":"203,518 "},{"v":216077.76582208963,"d":"216,078 "},{"v":235310.00222986788,"d":"235,310 "},{"v":263634.563898182,"d":"263,635 "}]
["       Taxa de Juros - %",2.61,{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}]
["    Resgate de Aplicações Financeiras",{"v":0,"d":"0.00"},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["    Transferência do Fluxo do Caixa Superavitário",{"v":0,"d":"0 "},{"v":2159545.9208517247,"d":"2,159,546 "},{"v":1479894.5508403373,"d":"1,479,895 "},{"v":679633.5325132629,"d":"679,634 "},{"v":596287.375596714,"d":"596,287 "},{"v":941773.5988137317,"d":"941,774 "},{"v":1118216.5509026458,"d":"1,118,217 "},{"v":1173922.674008431,"d":"1,173,923 "},{"v":424465.34864507534,"d":"424,465 "},{"v":745534.0545668238,"d":"745,534 "},{"v":1180918.0811858382,"d":"1,180,918 "},{"v":1232051.4536242536,"d":"1,232,051 "}]
["    Transferência para a Aplicação Financeira 2",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Aplicação Financeira 1 - Final de Período",{"v":1259888,"d":"1,259,888 "},{"v":3444631.680851725,"d":"3,444,632 "},{"v":4993418.865309097,"d":"4,993,419 "},{"v":5772920.7751285415,"d":"5,772,921 "},{"v":6484666.566227826,"d":"6,484,667 "},{"v":7556133.496366115,"d":"7,556,133 "},{"v":8825472.717196083,"d":"8,825,473 "},{"v":10175904.845548436,"d":"10,175,905 "},{"v":10803888.29110448,"d":"10,803,888 "},{"v":11765500.111493394,"d":"11,765,500 "},{"v":13181728.1949091,"d":"13,181,728 "},{"v":14677414.212431535,"d":"14,677,414 "}]
[null," "]
[" Aplicação Financeira 2 - Início de Período",{"v":7027695.2307228185,"d":"7,027,695 "},{"v":6688650.256254645,"d":"6,688,650 "},{"v":7874921.469090934,"d":"7,874,921 "},{"v":8256074.897442841,"d":"8,256,075 "},{"v":8764086.671675893,"d":"8,764,087 "},{"v":9096616.295541424,"d":"9,096,616 "},{"v":9441763.074081935,"d":"9,441,763 "},{"v":9800005.747889455,"d":"9,800,006 "},{"v":10141048.509447247,"d":"10,141,049 "},{"v":10493959.656135548,"d":"10,493,960 "},{"v":10859152.21140555,"d":"10,859,152 "},{"v":11237053.572060896,"d":"11,237,054 "}]
["   Receita Financeira",{"v":9691.701748971263,"d":"9,692 "},{"v":1499160.3776284296,"d":"1,499,160 "},{"v":628620.5343253848,"d":"628,621 "},{"v":-454009.8146852812,"d":"(454,010)"},{"v":158701.97449342726,"d":"158,702 "},{"v":164723.49274878303,"d":"164,723 "},{"v":170973.4851663029,"d":"170,973 "},{"v":177460.62088402282,"d":"177,461 "},{"v":132395.50574509025,"d":"132,396 "},{"v":137002.90405359355,"d":"137,003 "},{"v":141770.64113760882,"d":"141,771 "},{"v":146704.29683594336,"d":"146,704 "}]
["     Juros",{"v":9691.701748971263,"d":"9,692 "},{"v":1499160.3776284296,"d":"1,499,160 "},{"v":628620.5343253848,"d":"628,621 "},{"v":-454009.8146852812,"d":"(454,010)"},{"v":158701.97449342726,"d":"158,702 "},{"v":164723.49274878303,"d":"164,723 "},{"v":170973.4851663029,"d":"170,973 "},{"v":177460.62088402282,"d":"177,461 "},{"v":132395.50574509025,"d":"132,396 "},{"v":137002.90405359355,"d":"137,003 "},{"v":141770.64113760882,"d":"141,771 "},{"v":146704.29683594336,"d":"146,704 "}]
["       Taxa de Juros - %",{"v":0.13790725736941845,"d":"0.14"},{"v":22.413496298846614,"d":"22.41"},{"v":7.982562579102792,"d":"7.98"},{"v":-5.499100000000023,"d":"(5.50)"},{"v":1.81082159999999,"d":"1.81"},{"v":1.81082159999999,"d":"1.81"},{"v":1.8108216000000343,"d":"1.81"},{"v":1.81082159999999,"d":"1.81"},{"v":1.3055406018593896,"d":"1.31"},{"v":1.3055406018593896,"d":"1.31"},{"v":1.3055406018593674,"d":"1.31"},{"v":1.3055406018593674,"d":"1.31"}]
["    Resgate de Aplicações Financeiras",{"v":7037386.932471789,"d":"7,037,387 "},{"v":8187810.633883075,"d":"8,187,811 "},{"v":8503542.003416318,"d":"8,503,542 "},{"v":7802065.08275756,"d":"7,802,065 "},{"v":8922788.64616932,"d":"8,922,789 "},{"v":9261339.788290208,"d":"9,261,340 "},{"v":9612736.559248239,"d":"9,612,737 "},{"v":9977466.368773479,"d":"9,977,466 "},{"v":10273444.015192337,"d":"10,273,444 "},{"v":10630962.560189141,"d":"10,630,963 "},{"v":11000922.852543158,"d":"11,000,923 "},{"v":11383757.86889684,"d":"11,383,758 "}]
["    Transferência para a Aplicação Financeira 1",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Aplicação Financeira 2 - Final de Período",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[null," "," "," "," "," "," "," "," "," "," "," "," "]
[" Fluxo de Caixa Operacional Superavitário",{"v":259802,"d":"259,802 "},{"v":1596997.9272984196,"d":"1,596,998 "},{"v":1382500.570043705,"d":"1,382,501 "},{"v":1668188.6380866482,"d":"1,668,189 "},{"v":1553529.0775120629,"d":"1,553,529 "},{"v":1782430.678011258,"d":"1,782,431 "},{"v":1784090.8435632794,"d":"1,784,091 "},{"v":1833358.935498833,"d":"1,833,359 "},{"v":1750227.8412998454,"d":"1,750,228 "},{"v":1914916.2765368146,"d":"1,914,916 "},{"v":1916132.1009826425,"d":"1,916,132 "},{"v":1962228.1458336718,"d":"1,962,228 "}]
["   Receita Financeira",{"v":2598.02,"d":"2,598 "},{"v":15969.979272984196,"d":"15,970 "},{"v":13825.00570043705,"d":"13,825 "},{"v":16681.886380866483,"d":"16,682 "},{"v":15535.29077512063,"d":"15,535 "},{"v":17824.30678011258,"d":"17,824 "},{"v":17840.908435632795,"d":"17,841 "},{"v":18333.58935498833,"d":"18,334 "},{"v":17502.278412998454,"d":"17,502 "},{"v":19149.162765368146,"d":"19,149 "},{"v":19161.321009826424,"d":"19,161 "},{"v":19622.281458336718,"d":"19,622 "}]
["     Juros",{"v":2598.02,"d":"2,598 "},{"v":15969.979272984196,"d":"15,970 "},{"v":13825.00570043705,"d":"13,825 "},{"v":16681.886380866483,"d":"16,682 "},{"v":15535.29077512063,"d":"15,535 "},{"v":17824.30678011258,"d":"17,824 "},{"v":17840.908435632795,"d":"17,841 "},{"v":18333.58935498833,"d":"18,334 "},{"v":17502.278412998454,"d":"17,502 "},{"v":19149.162765368146,"d":"19,149 "},{"v":19161.321009826424,"d":"19,161 "},{"v":19622.281458336718,"d":"19,622 "}]
["       Taxa de Juros - %",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
[" Fluxo de Caixa Operacional Superavitário Corrigido",{"v":262400.02,"d":"262,400 "},{"v":1612967.9065714038,"d":"1,612,968 "},{"v":1396325.575744142,"d":"1,396,326 "},{"v":1684870.5244675146,"d":"1,684,871 "},{"v":1569064.3682871836,"d":"1,569,064 "},{"v":1800254.9847913706,"d":"1,800,255 "},{"v":1801931.751998912,"d":"1,801,932 "},{"v":1851692.5248538214,"d":"1,851,693 "},{"v":1767730.1197128438,"d":"1,767,730 "},{"v":1934065.4393021828,"d":"1,934,065 "},{"v":1935293.4219924689,"d":"1,935,293 "},{"v":1981850.4272920084,"d":"1,981,850 "}]
[]
[" Aplicações Financeiras -  Início de Período",{"v":8517309.230722819,"d":"8,517,309 "},{"v":7948538.256254645,"d":"7,948,538 "},{"v":11319553.149942659,"d":"11,319,553 "},{"v":13249493.762751937,"d":"13,249,494 "},{"v":14537007.446804434,"d":"14,537,007 "},{"v":15581282.861769252,"d":"15,581,283 "},{"v":16997896.57044805,"d":"16,997,897 "},{"v":18625478.465085536,"d":"18,625,478 "},{"v":20316953.354995683,"d":"20,316,953 "},{"v":21297847.94724003,"d":"21,297,848 "},{"v":22624652.322898943,"d":"22,624,652 "},{"v":24418781.766969994,"d":"24,418,782 "}]
[" Aplicações Financeiras - Final de Período",{"v":1259888,"d":"1,259,888 "},{"v":3444631.680851725,"d":"3,444,632 "},{"v":4993418.865309097,"d":"4,993,419 "},{"v":5772920.7751285415,"d":"5,772,921 "},{"v":6484666.566227826,"d":"6,484,667 "},{"v":7556133.496366115,"d":"7,556,133 "},{"v":8825472.717196083,"d":"8,825,473 "},{"v":10175904.845548436,"d":"10,175,905 "},{"v":10803888.29110448,"d":"10,803,888 "},{"v":11765500.111493394,"d":"11,765,500 "},{"v":13181728.1949091,"d":"13,181,728 "},{"v":14677414.212431535,"d":"14,677,414 "}]
[]
[]
["M. de Cálculo: Empréstimos - UFIR Mil","2002-03-31","2002-06-30","2002-09-30","2002-12-31","2003-03-31","2003-06-30","2003-09-30","2003-12-31","2004-03-31","2004-06-30","2004-09-30","2004-12-31"]
[]
[" Empréstimos TR - Início de Período",{"v":2701093.278629178,"d":"2,701,093 "},{"v":2608375.769277181,"d":"2,608,376 "},{"v":2728804.9367854944,"d":"2,728,805 "},{"v":2863200.415133453,"d":"2,863,200 "},{"v":2960719.016992867,"d":"2,960,719 "},{"v":3048296.1827987023,"d":"3,048,296 "},{"v":3138463.854466986,"d":"3,138,464 "},{"v":3231298.65837129,"d":"3,231,299 "},{"v":3326879.4874699535,"d":"3,326,879 "},{"v":3428306.318454951,"d":"3,428,306 "},{"v":3532825.3570424197,"d":"3,532,825 "},{"v":3640530.875603525,"d":"3,640,531 "}]
["    Despesa Financeira",{"v":81927.18139729835,"d":"81,927 "},{"v":120429.16750831343,"d":"120,429 "},{"v":134395.47834795853,"d":"134,395 "},{"v":97518.60185941402,"d":"97,519 "},{"v":87577.16580583528,"d":"87,577 "},{"v":90167.67166828364,"d":"90,168 "},{"v":92834.80390430428,"d":"92,835 "},{"v":95580.8290986633,"d":"95,581 "},{"v":101426.83098499756,"d":"101,427 "},{"v":104519.03858746868,"d":"104,519 "},{"v":107705.51856110524,"d":"107,706 "},{"v":110989.14499494247,"d":"110,989 "}]
["      Juros",{"v":81927.18139729835,"d":"81,927 "},{"v":120429.16750831343,"d":"120,429 "},{"v":134395.47834795853,"d":"134,395 "},{"v":97518.60185941402,"d":"97,519 "},{"v":87577.16580583528,"d":"87,577 "},{"v":90167.67166828364,"d":"90,168 "},{"v":92834.80390430428,"d":"92,835 "},{"v":95580.8290986633,"d":"95,581 "},{"v":101426.83098499756,"d":"101,427 "},{"v":104519.03858746868,"d":"104,519 "},{"v":107705.51856110524,"d":"107,706 "},{"v":110989.14499494247,"d":"110,989 "}]
["      Taxa de Juros - %",{"v":2.497,"d":"2.50"},{"v":2.3,"d":"2.30"},{"v":2.3,"d":"2.30"},{"v":2.116,"d":"2.12"},{"v":1.9467200000000002,"d":"1.95"},{"v":1.9467200000000002,"d":"1.95"},{"v":1.9467200000000002,"d":"1.95"},{"v":1.9467200000000002,"d":"1.95"},{"v":2.14672,"d":"2.15"},{"v":2.14672,"d":"2.15"},{"v":2.14672,"d":"2.15"},{"v":2.14672,"d":"2.15"}]
["       Diferença de Variação IGP-M/UFIR - %",{"v":0.5105941943999825,"d":"0.51"},{"v":2.9561255791999974,"d":"2.96"},{"v":3.2794279999999842,"d":"3.28"},{"v":1.5075124999999634,"d":"1.51"},{"v":1.2048064000000025,"d":"1.20"},{"v":1.2048064000000025,"d":"1.20"},{"v":1.2048064000000025,"d":"1.20"},{"v":1.2048064000000025,"d":"1.20"},{"v":1.05367928750002,"d":"1.05"},{"v":1.05367928750002,"d":"1.05"},{"v":1.05367928750002,"d":"1.05"},{"v":1.0536792874999978,"d":"1.05"}]
["       Diferença de Variação TRD/UFIR - %",{"v":0.5529652990879264,"d":"0.55"},{"v":0.6051008504425415,"d":"0.61"},{"v":0.8529659113600152,"d":"0.85"},{"v":0.6765198890625435,"d":"0.68"},{"v":0.48076840960000755,"d":"0.48"},{"v":0.48076840960000755,"d":"0.48"},{"v":0.48076840960000755,"d":"0.48"},{"v":0.48076840960000755,"d":"0.48"},{"v":0.473244578198484,"d":"0.47"},{"v":0.473244578198484,"d":"0.47"},{"v":0.473244578198484,"d":"0.47"},{"v":0.473244578198484,"d":"0.47"}]
["    Pagamento de Empréstimo e Juros",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["    Captação de Empréstimos",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["    Transferência do Fluxo do Caixa Deficitário",{"v":367048.2782510291,"d":"367,048 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["    Transferência para Empréstimo 2",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["    Transferência para Empréstimo 3",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Empréstimos TR - Final de Período",{"v":2608375.769277181,"d":"2,608,376 "},{"v":2728804.9367854944,"d":"2,728,805 "},{"v":2863200.415133453,"d":"2,863,200 "},{"v":2960719.016992867,"d":"2,960,719 "},{"v":3048296.1827987023,"d":"3,048,296 "},{"v":3138463.854466986,"d":"3,138,464 "},{"v":3231298.65837129,"d":"3,231,299 "},{"v":3326879.4874699535,"d":"3,326,879 "},{"v":3428306.318454951,"d":"3,428,306 "},{"v":3532825.3570424197,"d":"3,532,825 "},{"v":3640530.875603525,"d":"3,640,531 "},{"v":3751520.0205984674,"d":"3,751,520 "}]
[null," "," "]
[" Empréstimos US$ - Início de Período",{"v":6408742.721370822,"d":"6,408,743 "},{"v":6969422.2307228185,"d":"6,969,422 "},{"v":8727738.233219378,"d":"8,727,738 "},{"v":9641197.413613202,"d":"9,641,197 "},{"v":9303807.474432925,"d":"9,303,807 "},{"v":9656681.654106699,"d":"9,656,682 "},{"v":10022939.62176433,"d":"10,022,940 "},{"v":10403088.996809892,"d":"10,403,089 "},{"v":10797656.651601814,"d":"10,797,657 "},{"v":11173446.081885723,"d":"11,173,446 "},{"v":11562314.062494915,"d":"11,562,314 "},{"v":11964715.76450347,"d":"11,964,716 "}]
["    Despesa Financeira",{"v":169085.11496086698,"d":"169,085 "},{"v":1758316.0024965592,"d":"1,758,316 "},{"v":913459.1803938244,"d":"913,459 "},{"v":-337389.9391802773,"d":"(337,390)"},{"v":352874.17967377417,"d":"352,874 "},{"v":366257.96765763126,"d":"366,258 "},{"v":380149.37504556216,"d":"380,149 "},{"v":394567.6547919214,"d":"394,568 "},{"v":375789.43028390966,"d":"375,789 "},{"v":388867.9806091916,"d":"388,868 "},{"v":402401.7020085547,"d":"402,402 "},{"v":416406.4357412793,"d":"416,406 "}]
["      Juros",{"v":169085.11496086698,"d":"169,085 "},{"v":1758316.0024965592,"d":"1,758,316 "},{"v":913459.1803938244,"d":"913,459 "},{"v":-337389.9391802773,"d":"(337,390)"},{"v":352874.17967377417,"d":"352,874 "},{"v":366257.96765763126,"d":"366,258 "},{"v":380149.37504556216,"d":"380,149 "},{"v":394567.6547919214,"d":"394,568 "},{"v":375789.43028390966,"d":"375,789 "},{"v":388867.9806091916,"d":"388,868 "},{"v":402401.7020085547,"d":"402,402 "},{"v":416406.4357412793,"d":"416,406 "}]
["      Taxa de Juros - %",{"v":2.497,"d":"2.50"},{"v":2.3,"d":"2.30"},{"v":2.3,"d":"2.30"},{"v":2.116,"d":"2.12"},{"v":1.9467200000000002,"d":"1.95"},{"v":1.9467200000000002,"d":"1.95"},{"v":1.9467200000000002,"d":"1.95"},{"v":1.9467200000000002,"d":"1.95"},{"v":2.14672,"d":"2.15"},{"v":2.14672,"d":"2.15"},{"v":2.14672,"d":"2.15"},{"v":2.14672,"d":"2.15"}]
["       Diferença de Variação US$/UFIR - %",{"v":0.13790725736941845,"d":"0.14"},{"v":22.413496298846614,"d":"22.41"},{"v":7.982562579102792,"d":"7.98"},{"v":-5.499100000000023,"d":"(5.50)"},{"v":1.81082159999999,"d":"1.81"},{"v":1.81082159999999,"d":"1.81"},{"v":1.8108216000000343,"d":"1.81"},{"v":1.81082159999999,"d":"1.81"},{"v":1.3055406018593896,"d":"1.31"},{"v":1.3055406018593896,"d":"1.31"},{"v":1.3055406018593674,"d":"1.31"},{"v":1.3055406018593674,"d":"1.31"}]
["    Pagamento de Empréstimo e Juros",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["    Captação de Empréstimos",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["    Transferência para Empréstimo 1",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Empréstimos US$ - Final de Período",{"v":6969422.2307228185,"d":"6,969,422 "},{"v":8727738.233219378,"d":"8,727,738 "},{"v":9641197.413613202,"d":"9,641,197 "},{"v":9303807.474432925,"d":"9,303,807 "},{"v":9656681.654106699,"d":"9,656,682 "},{"v":10022939.62176433,"d":"10,022,940 "},{"v":10403088.996809892,"d":"10,403,089 "},{"v":10797656.651601814,"d":"10,797,657 "},{"v":11173446.081885723,"d":"11,173,446 "},{"v":11562314.062494915,"d":"11,562,314 "},{"v":11964715.76450347,"d":"11,964,716 "},{"v":12381122.200244749,"d":"12,381,122 "}]
[null," "," "," "," "]
[" Empréstimos YEN - Início de Período",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["    Despesa Financeira",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["      Juros",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["      Taxa de Juros - %",{"v":2.497,"d":"2.50"},{"v":2.3,"d":"2.30"},{"v":2.3,"d":"2.30"},{"v":2.116,"d":"2.12"},{"v":1.9467200000000002,"d":"1.95"},{"v":1.9467200000000002,"d":"1.95"},{"v":1.9467200000000002,"d":"1.95"},{"v":1.9467200000000002,"d":"1.95"},{"v":2.14672,"d":"2.15"},{"v":2.14672,"d":"2.15"},{"v":2.14672,"d":"2.15"},{"v":2.14672,"d":"2.15"}]
["       Diferença de Variação YEN/UFIR - %",{"v":-1.0393131495707197,"d":"(1.04)"},{"v":35.770547945205465,"d":"35.77"},{"v":7.765325766174813,"d":"7.77"},{"v":-5.499100000000013,"d":"(5.50)"},{"v":1.81082159999999,"d":"1.81"},{"v":1.8108216000000121,"d":"1.81"},{"v":1.81082159999999,"d":"1.81"},{"v":1.8108216000000121,"d":"1.81"},{"v":1.3055406018593674,"d":"1.31"},{"v":1.3055406018593674,"d":"1.31"},{"v":1.3055406018593896,"d":"1.31"},{"v":1.3055406018593896,"d":"1.31"}]
["    Pagamento de Empréstimo e Juros",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["    Captação de Empréstimos",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},null,{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["    Transferência para Empréstimo 1",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Empréstimos YEN - Final de Período",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[]
[" Empréstimos IGP-M - Início de Período (Curto Praxo)",{"v":1375737,"d":"1,375,737 "},{"v":1660497,"d":"1,660,497 "},{"v":1752322.9609728197,"d":"1,752,323 "},{"v":1855033.8590755258,"d":"1,855,034 "},{"v":1922842.9794305288,"d":"1,922,843 "},{"v":1987187.076039894,"d":"1,987,187 "},{"v":2053684.3192206456,"d":"2,053,684 "},{"v":2122406.7597187287,"d":"2,122,407 "},{"v":2193428.859314275,"d":"2,193,429 "},{"v":2263442.5632440094,"d":"2,263,443 "},{"v":2335691.087198631,"d":"2,335,691 "},{"v":2410245.766077785,"d":"2,410,246 "}]
["    Despesa Financeira",{"v":41593.46908351756,"d":"41,593 "},{"v":91825.96097281971,"d":"91,826 "},{"v":102710.89810270607,"d":"102,711 "},{"v":67809.12035500305,"d":"67,809 "},{"v":64344.096609365195,"d":"64,344 "},{"v":66497.24318075157,"d":"66,497 "},{"v":68722.44049808313,"d":"68,722 "},{"v":71022.09959554626,"d":"71,022 "},{"v":70013.70392973442,"d":"70,014 "},{"v":72248.52395462152,"d":"72,249 "},{"v":74554.67887915391,"d":"74,555 "},{"v":76934.44569559488,"d":"76,934 "}]
["      Juros",{"v":41593.46908351756,"d":"41,593 "},{"v":91825.96097281971,"d":"91,826 "},{"v":102710.89810270607,"d":"102,711 "},{"v":67809.12035500305,"d":"67,809 "},{"v":64344.096609365195,"d":"64,344 "},{"v":66497.24318075157,"d":"66,497 "},{"v":68722.44049808313,"d":"68,722 "},{"v":71022.09959554626,"d":"71,022 "},{"v":70013.70392973442,"d":"70,014 "},{"v":72248.52395462152,"d":"72,249 "},{"v":74554.67887915391,"d":"74,555 "},{"v":76934.44569559488,"d":"76,934 "}]
["      Taxa de Juros - %",{"v":2.5,"d":"2.50"},{"v":2.5,"d":"2.50"},{"v":2.5,"d":"2.50"},{"v":2.116,"d":"2.12"},{"v":2.116,"d":"2.12"},{"v":2.116,"d":"2.12"},{"v":2.116,"d":"2.12"},{"v":2.116,"d":"2.12"},{"v":2.116,"d":"2.12"},{"v":2.116,"d":"2.12"},{"v":2.116,"d":"2.12"},{"v":2.116,"d":"2.12"}]
["       Diferença de Variação IGP-M/UFIR - %",{"v":0.5105941943999825,"d":"0.51"},{"v":2.9561255791999974,"d":"2.96"},{"v":3.2794279999999842,"d":"3.28"},{"v":1.5075124999999634,"d":"1.51"},{"v":1.2048064000000025,"d":"1.20"},{"v":1.2048064000000025,"d":"1.20"},{"v":1.2048064000000025,"d":"1.20"},{"v":1.2048064000000025,"d":"1.20"},{"v":1.05367928750002,"d":"1.05"},{"v":1.05367928750002,"d":"1.05"},{"v":1.05367928750002,"d":"1.05"},{"v":1.0536792874999978,"d":"1.05"}]
["    Pagamento de Empréstimo e Juros",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["    Captação de Empréstimos",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["    Transferência para Empréstimo 1",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Empréstimos  IGP-M - Final de Período  (Curto Praxo)",{"v":1660497,"d":"1,660,497 "},{"v":1752322.9609728197,"d":"1,752,323 "},{"v":1855033.8590755258,"d":"1,855,034 "},{"v":1922842.9794305288,"d":"1,922,843 "},{"v":1987187.076039894,"d":"1,987,187 "},{"v":2053684.3192206456,"d":"2,053,684 "},{"v":2122406.7597187287,"d":"2,122,407 "},{"v":2193428.859314275,"d":"2,193,429 "},{"v":2263442.5632440094,"d":"2,263,443 "},{"v":2335691.087198631,"d":"2,335,691 "},{"v":2410245.766077785,"d":"2,410,246 "},{"v":2487180.2117733797,"d":"2,487,180 "}]
[]
[" Empréstimos US$ - Início de Período  (Curto Praxo)",{"v":278132,"d":"278,132 "},{"v":58273,"d":"58,273 "},{"v":73117.36711568256,"d":"73,117 "},{"v":80927.85686943136,"d":"80,928 "},{"v":78095.81811575803,"d":"78,096 "},{"v":81192.4255331811,"d":"81,192 "},{"v":84411.81772614013,"d":"84,412 "},{"v":87758.86328114649,"d":"87,759 "},{"v":91238.62383091377,"d":"91,239 "},{"v":94385.59527788333,"d":"94,386 "},{"v":97641.11098902763,"d":"97,641 "},{"v":101008.91483602891,"d":"101,009 "}]
["    Despesa Financeira",{"v":7346.453318393382,"d":"7,346 "},{"v":14844.367115682559,"d":"14,844 "},{"v":7810.4897537488,"d":"7,810 "},{"v":-2832.0387536733324,"d":"(2,832)"},{"v":3096.6074174230744,"d":"3,097 "},{"v":3219.3921929590288,"d":"3,219 "},{"v":3347.0455550063634,"d":"3,347 "},{"v":3479.7605497672776,"d":"3,480 "},{"v":3146.971446969561,"d":"3,147 "},{"v":3255.515711144297,"d":"3,256 "},{"v":3367.8038470012834,"d":"3,368 "},{"v":3483.9649868837587,"d":"3,484 "}]
["      Juros",{"v":7346.453318393382,"d":"7,346 "},{"v":14844.367115682559,"d":"14,844 "},{"v":7810.4897537488,"d":"7,810 "},{"v":-2832.0387536733324,"d":"(2,832)"},{"v":3096.6074174230744,"d":"3,097 "},{"v":3219.3921929590288,"d":"3,219 "},{"v":3347.0455550063634,"d":"3,347 "},{"v":3479.7605497672776,"d":"3,480 "},{"v":3146.971446969561,"d":"3,147 "},{"v":3255.515711144297,"d":"3,256 "},{"v":3367.8038470012834,"d":"3,368 "},{"v":3483.9649868837587,"d":"3,484 "}]
["      Taxa de Juros - %",{"v":2.5,"d":"2.50"},{"v":2.5,"d":"2.50"},{"v":2.5,"d":"2.50"},{"v":2.116,"d":"2.12"},{"v":2.116,"d":"2.12"},{"v":2.116,"d":"2.12"},{"v":2.116,"d":"2.12"},{"v":2.116,"d":"2.12"},{"v":2.116,"d":"2.12"},{"v":2.116,"d":"2.12"},{"v":2.116,"d":"2.12"},{"v":2.116,"d":"2.12"}]
["       Diferença de Variação US$/UFIR - %",{"v":0.13790725736941845,"d":"0.14"},{"v":22.413496298846614,"d":"22.41"},{"v":7.982562579102792,"d":"7.98"},{"v":-5.499100000000023,"d":"(5.50)"},{"v":1.81082159999999,"d":"1.81"},{"v":1.81082159999999,"d":"1.81"},{"v":1.8108216000000343,"d":"1.81"},{"v":1.81082159999999,"d":"1.81"},{"v":1.3055406018593896,"d":"1.31"},{"v":1.3055406018593896,"d":"1.31"},{"v":1.3055406018593674,"d":"1.31"},{"v":1.3055406018593674,"d":"1.31"}]
["    Pagamento de Empréstimo e Juros",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["    Captação de Empréstimos",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["    Transferência para Empréstimo 1",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Empréstimos US$ - Final de Período  (Curto Praxo)",{"v":58273,"d":"58,273 "},{"v":73117.36711568256,"d":"73,117 "},{"v":80927.85686943136,"d":"80,928 "},{"v":78095.81811575803,"d":"78,096 "},{"v":81192.4255331811,"d":"81,192 "},{"v":84411.81772614013,"d":"84,412 "},{"v":87758.86328114649,"d":"87,759 "},{"v":91238.62383091377,"d":"91,239 "},{"v":94385.59527788333,"d":"94,386 "},{"v":97641.11098902763,"d":"97,641 "},{"v":101008.91483602891,"d":"101,009 "},{"v":104492.87982291267,"d":"104,493 "}]
[null,{"v":1718770,"d":"1,718,770 "}]
[" Debêntures - Início de Período",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["    Despesa Financeira",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["      Juros",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["      Taxa de Juros - %",2.41,2.41,2.41,2.41,2.41,2.41,2.41,2.41,2.41,2.41,2.41,2.41]
["       Diferença de Variação IPC-R/UFIR - %",{"v":0.4807493762000181,"d":"0.48"},{"v":3.5893991980000095,"d":"3.59"},{"v":2.6209519999999653,"d":"2.62"},{"v":1.5075124999999856,"d":"1.51"},{"v":1.2048064000000025,"d":"1.20"},{"v":1.2048064000000025,"d":"1.20"},{"v":1.2048064000000025,"d":"1.20"},{"v":1.2048064000000025,"d":"1.20"},{"v":1.05367928750002,"d":"1.05"},{"v":1.05367928750002,"d":"1.05"},{"v":1.05367928750002,"d":"1.05"},{"v":1.05367928750002,"d":"1.05"}]
["    Pagamento de Empréstimo e Juros",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["    Captação de Empréstimos",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["    Transferência para Empréstimo 1",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[" Debêntures - Final de Período",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[]
[" Fluxo de Caixa Operacional Deficitário",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["    Despesa Financeira",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["      Juros",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
["      Taxa de Juros - %",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
[" Fluxo de Caixa Operacional Deficitário Corrigido",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[]
[" Empréstimos - Início de Período (Curto Prazo)",{"v":1653869,"d":"1,653,869 "},{"v":1718770,"d":"1,718,770 "},{"v":1825440.3280885022,"d":"1,825,440 "},{"v":1935961.7159449572,"d":"1,935,962 "},{"v":2000938.7975462868,"d":"2,000,939 "},{"v":2068379.501573075,"d":"2,068,380 "},{"v":2138096.1369467857,"d":"2,138,096 "},{"v":2210165.6229998753,"d":"2,210,166 "},{"v":2284667.4831451885,"d":"2,284,667 "},{"v":2357828.1585218925,"d":"2,357,828 "},{"v":2433332.1981876586,"d":"2,433,332 "},{"v":2511254.680913814,"d":"2,511,255 "}]
[" Empréstimos - Início de Período (Longo Prazo)",{"v":9109836,"d":"9,109,836 "},{"v":9577798,"d":"9,577,798 "},{"v":11456543.170004873,"d":"11,456,543 "},{"v":12504397.828746654,"d":"12,504,398 "},{"v":12264526.491425792,"d":"12,264,526 "},{"v":12704977.836905401,"d":"12,704,978 "},{"v":13161403.476231316,"d":"13,161,403 "},{"v":13634387.655181183,"d":"13,634,388 "},{"v":14124536.139071766,"d":"14,124,536 "},{"v":14601752.400340674,"d":"14,601,752 "},{"v":15095139.419537336,"d":"15,095,139 "},{"v":15605246.640106995,"d":"15,605,247 "}]
[" Emprestimos - Final de Período (Curto Prazo)",{"v":1718770,"d":"1,718,770 "},{"v":1825440.3280885022,"d":"1,825,440 "},{"v":1935961.7159449572,"d":"1,935,962 "},{"v":2000938.7975462868,"d":"2,000,939 "},{"v":2068379.501573075,"d":"2,068,380 "},{"v":2138096.1369467857,"d":"2,138,096 "},{"v":2210165.6229998753,"d":"2,210,166 "},{"v":2284667.4831451885,"d":"2,284,667 "},{"v":2357828.1585218925,"d":"2,357,828 "},{"v":2433332.1981876586,"d":"2,433,332 "},{"v":2511254.680913814,"d":"2,511,255 "},{"v":2591673.0915962923,"d":"2,591,673 "}]
[" Emprestimos - Final de Período (Longo Prazo)",{"v":9577798,"d":"9,577,798 "},{"v":11456543.170004873,"d":"11,456,543 "},{"v":12504397.828746654,"d":"12,504,398 "},{"v":12264526.491425792,"d":"12,264,526 "},{"v":12704977.836905401,"d":"12,704,978 "},{"v":13161403.476231316,"d":"13,161,403 "},{"v":13634387.655181183,"d":"13,634,388 "},{"v":14124536.139071766,"d":"14,124,536 "},{"v":14601752.400340674,"d":"14,601,752 "},{"v":15095139.419537336,"d":"15,095,139 "},{"v":15605246.640106995,"d":"15,605,247 "},{"v":16132642.220843216,"d":"16,132,642 "}]
[" Emprestimos - Final de Período (Total)",{"v":11296568,"d":"11,296,568 "},{"v":13281983.498093374,"d":"13,281,983 "},{"v":14440359.544691611,"d":"14,440,360 "},{"v":14265465.288972078,"d":"14,265,465 "},{"v":14773357.338478476,"d":"14,773,357 "},{"v":15299499.613178102,"d":"15,299,500 "},{"v":15844553.278181057,"d":"15,844,553 "},{"v":16409203.622216955,"d":"16,409,204 "},{"v":16959580.558862567,"d":"16,959,581 "},{"v":17528471.617724992,"d":"17,528,472 "},{"v":18116501.321020808,"d":"18,116,501 "},{"v":18724315.31243951,"d":"18,724,315 "}]
["Acréscimo no Período",{"v":532863,"d":"532,863 "},{"v":1985415.498093374,"d":"1,985,415 "},{"v":1158376.0465982363,"d":"1,158,376 "},{"v":-174894.25571953342,"d":"(174,894)"},{"v":507892.0495063972,"d":"507,892 "},{"v":526142.274699626,"d":"526,142 "},{"v":545053.6650029556,"d":"545,054 "},{"v":564650.3440358969,"d":"564,650 "},{"v":550376.9366456121,"d":"550,377 "},{"v":568891.0588624254,"d":"568,891 "},{"v":588029.7032958139,"d":"588,030 "},{"v":607813.9914187002,"d":"607,814 "}]
[]
["INFORMAÇÕES AUXILIARES DE SISTEMA","2002-03-31","2002-06-30","2002-09-30","2002-12-31","2003-03-31","2003-06-30","2003-09-30","2003-12-31","2004-03-31","2004-06-30","2004-09-30","2004-12-31"]
[]
[" Localizador de Periodo - Final de Periodo = 0",{"v":1,"d":"1 "},{"v":1,"d":"1 "},{"v":1,"d":"1 "},{"v":0,"d":"0 "},{"v":1,"d":"1 "},{"v":1,"d":"1 "},{"v":1,"d":"1 "},{"v":0,"d":"0 "},{"v":1,"d":"1 "},{"v":1,"d":"1 "},{"v":1,"d":"1 "},{"v":0,"d":"0 "}]
[" Localizador de Periodo - Final de Periodo = 1",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":1,"d":"1 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":1,"d":"1 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":1,"d":"1 "}]
[" Localizador de Periodo para p. da C. Social e do IRPJ ",{"v":1,"d":"1 "},{"v":1,"d":"1 "},{"v":1,"d":"1 "},{"v":1,"d":"1 "},{"v":1,"d":"1 "},{"v":1,"d":"1 "},{"v":1,"d":"1 "},{"v":1,"d":"1 "},{"v":1,"d":"1 "},{"v":1,"d":"1 "},{"v":1,"d":"1 "},{"v":1,"d":"1 "}]
[" Período Projetado - Dias",{"v":90,"d":"90 "},{"v":90,"d":"90 "},{"v":90,"d":"90 "},{"v":90,"d":"90 "},{"v":90,"d":"90 "},{"v":90,"d":"90 "},{"v":90,"d":"90 "},{"v":90,"d":"90 "},{"v":90,"d":"90 "},{"v":90,"d":"90 "},{"v":90,"d":"90 "},{"v":90,"d":"90 "}]
[]
[]
["INFLAÇÃO - Números Índices","2002-03-31","2002-06-30","2002-09-30","2002-12-31","2003-03-31","2003-06-30","2003-09-30","2003-12-31","2004-03-31","2004-06-30","2004-09-30","2004-12-31"]
[]
[" UFIR - Final de Período",{"v":0.8286867649565215,"d":"0.8287"},{"v":0.8286867649565215,"d":"0.8287"},{"v":0.8286867649565215,"d":"0.8287"},{"v":0.8286867649565215,"d":"0.8287"},{"v":0.8286867649565215,"d":"0.8287"},{"v":0.8286867649565215,"d":"0.8287"},{"v":0.8286867649565215,"d":"0.8287"},{"v":0.8286867649565215,"d":"0.8287"},{"v":0.8286867649565215,"d":"0.8287"},{"v":0.8286867649565215,"d":"0.8287"},{"v":0.8286867649565215,"d":"0.8287"},{"v":0.8286867649565215,"d":"0.8287"}]
[" IGP-DI - Final de Período",{"v":215.3359734021771,"d":"215 "},{"v":223.06524110448035,"d":"223 "},{"v":228.91167400251297,"d":"229 "},{"v":232.36254610206007,"d":"232 "},{"v":235.16206492870063,"d":"235 "},{"v":237.99531253733377,"d":"238 "},{"v":240.8626952944836,"d":"241 "},{"v":243.76462446260402,"d":"244 "},{"v":246.3331218208187,"d":"246 "},{"v":248.92868290369685,"d":"249 "},{"v":251.5515928760997,"d":"252 "},{"v":254.20213990761155,"d":"254 "}]
[" US$ -  Final de Período",2.3236,2.8444,{"v":3.0714560099999995,"d":"3.0715"},{"v":2.9025535725540887,"d":"2.9026"},{"v":2.9551136395974695,"d":"2.9551"},{"v":3.0086254756878463,"d":"3.0086"},{"v":3.063106315664706,"d":"3.0631"},{"v":3.1185737064597263,"d":"3.1186"},{"v":3.159287952396469,"d":"3.1593"},{"v":3.200533739344657,"d":"3.2005"},{"v":3.2423180067880093,"d":"3.2423"},{"v":3.284647784808024,"d":"3.2846"}]
[" TRD - Final de Período",{"v":3559.2785330715374,"d":"3,559 "},{"v":3580.815757744772,"d":"3,581 "},{"v":3611.3588955069426,"d":"3,611 "},{"v":3635.7904567004766,"d":"3,636 "},{"v":3653.270188655544,"d":"3,653 "},{"v":3670.833957639935,"d":"3,671 "},{"v":3688.4821676771376,"d":"3,688 "},{"v":3706.2152247330587,"d":"3,706 "},{"v":3723.7546873404744,"d":"3,724 "},{"v":3741.3771545037253,"d":"3,741 "},{"v":3759.083019037371,"d":"3,759 "},{"v":3776.872675614945,"d":"3,777 "}]
["IGPM",{"v":217.23457266356272,"d":"217.23"},{"v":223.6562994329361,"d":"223.66"},{"v":230.9909467403036,"d":"230.99"},{"v":234.47316413628192,"d":"234.47"},{"v":237.29811182407835,"d":"237.30"},{"v":240.157094662414,"d":"240.16"},{"v":243.05052270896084,"d":"243.05"},{"v":245.97881096179185,"d":"245.98"},{"v":248.57063874453507,"d":"248.57"},{"v":251.18977607979275,"d":"251.19"},{"v":253.8365107226632,"d":"253.84"},{"v":256.5111334602606,"d":"256.51"}]
["YEN",{"v":17.518357045667507,"d":"17.5184"},{"v":23.784769351900284,"d":"23.7848"},{"v":25.631734174808646,"d":"25.6317"},{"v":24.22221948080174,"d":"24.2222"},{"v":24.660840663159505,"d":"24.6608"},{"v":25.107404492629584,"d":"25.1074"},{"v":25.56205479638149,"d":"25.5621"},{"v":26.024938006038205,"d":"26.0249"},{"v":26.364704138315762,"d":"26.3647"},{"v":26.70890605540157,"d":"26.7089"},{"v":27.05760166826732,"d":"27.0576"},{"v":27.410849643935933,"d":"27.4108"}]
[]
[null," "]
["INFLAÇÃO - Variações % dos Números Índices","2002-03-31","2002-06-30","2002-09-30","2002-12-31","2003-03-31","2003-06-30","2003-09-30","2003-12-31","2004-03-31","2004-06-30","2004-09-30","2004-12-31"]
[]
[" FAP - Final de Período",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[" IGP-DI - Final de Período",{"v":0.4807493762000181,"d":"0.48"},{"v":3.5893991980000095,"d":"3.59"},{"v":2.6209519999999653,"d":"2.62"},{"v":1.5075124999999856,"d":"1.51"},{"v":1.2048064000000025,"d":"1.20"},{"v":1.2048064000000025,"d":"1.20"},{"v":1.2048064000000025,"d":"1.20"},{"v":1.2048064000000025,"d":"1.20"},{"v":1.05367928750002,"d":"1.05"},{"v":1.05367928750002,"d":"1.05"},{"v":1.05367928750002,"d":"1.05"},{"v":1.05367928750002,"d":"1.05"}]
[" US$ -  Final de Período",{"v":0.13790725736941845,"d":"0.14"},{"v":22.413496298846614,"d":"22.41"},{"v":7.982562579102792,"d":"7.98"},{"v":-5.499100000000023,"d":"(5.50)"},{"v":1.81082159999999,"d":"1.81"},{"v":1.81082159999999,"d":"1.81"},{"v":1.8108216000000343,"d":"1.81"},{"v":1.81082159999999,"d":"1.81"},{"v":1.3055406018593896,"d":"1.31"},{"v":1.3055406018593896,"d":"1.31"},{"v":1.3055406018593674,"d":"1.31"},{"v":1.3055406018593674,"d":"1.31"}]
[" TR - Final de Período",{"v":0.5529652990879264,"d":"0.55"},{"v":0.6051008504425415,"d":"0.61"},{"v":0.8529659113600152,"d":"0.85"},{"v":0.6765198890625435,"d":"0.68"},{"v":0.48076840960000755,"d":"0.48"},{"v":0.48076840960000755,"d":"0.48"},{"v":0.48076840960000755,"d":"0.48"},{"v":0.48076840960000755,"d":"0.48"},{"v":0.473244578198484,"d":"0.47"},{"v":0.473244578198484,"d":"0.47"},{"v":0.473244578198484,"d":"0.47"},{"v":0.473244578198484,"d":"0.47"}]
["IGPM - Final de Período",{"v":0.5105941943999825,"d":"0.51"},{"v":2.9561255791999974,"d":"2.96"},{"v":3.2794279999999842,"d":"3.28"},{"v":1.5075124999999634,"d":"1.51"},{"v":1.2048064000000025,"d":"1.20"},{"v":1.2048064000000025,"d":"1.20"},{"v":1.2048064000000025,"d":"1.20"},{"v":1.2048064000000025,"d":"1.20"},{"v":1.05367928750002,"d":"1.05"},{"v":1.05367928750002,"d":"1.05"},{"v":1.05367928750002,"d":"1.05"},{"v":1.0536792874999978,"d":"1.05"}]
["YEN - Final de Período",{"v":-1.0393131495707197,"d":"(1.04)"},{"v":35.770547945205465,"d":"35.77"},{"v":7.765325766174813,"d":"7.77"},{"v":-5.499100000000013,"d":"(5.50)"},{"v":1.81082159999999,"d":"1.81"},{"v":1.8108216000000121,"d":"1.81"},{"v":1.81082159999999,"d":"1.81"},{"v":1.8108216000000121,"d":"1.81"},{"v":1.3055406018593674,"d":"1.31"},{"v":1.3055406018593674,"d":"1.31"},{"v":1.3055406018593896,"d":"1.31"},{"v":1.3055406018593896,"d":"1.31"}]
["Marco - Alemão",{"v":-1.3559701637875676,"d":"(1.36)"},{"v":31.360777623559265,"d":"31.36"},{"v":7.982562579102814,"d":"7.98"},{"v":-5.49909999999999,"d":"(5.50)"},{"v":1.81082159999999,"d":"1.81"},{"v":1.81082159999999,"d":"1.81"},{"v":1.8108216000000121,"d":"1.81"},{"v":1.8108216000000121,"d":"1.81"},{"v":1.3055406018593896,"d":"1.31"},{"v":1.3055406018593674,"d":"1.31"},{"v":1.3055406018593896,"d":"1.31"},{"v":1.3055406018593674,"d":"1.31"}]